f45 training holdings - FXLV

FXLV

Close Chg Chg %
0.10 0.12 120.00%

Closed Market

0.22

+0.12 (120.00%)

Volume: 16.29K

Last Updated:

Dec 5, 2024, 11:50 AM EDT

Company Overview: f45 training holdings - FXLV

FXLV Key Data

Open

$0.20

Day Range

0.06 - 0.22

52 Week Range

0.00 - 0.40

Market Cap

$9.75M

Shares Outstanding

97.52M

Public Float

47.98M

Beta

0.37

Rev. Per Employee

N/A

P/E Ratio

N/A

EPS

-$1.46

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

10.95K

 

FXLV Performance

1 Week
 
-15.38%
 
1 Month
 
-12.00%
 
3 Months
 
-12.00%
 
1 Year
 
300.00%
 
5 Years
 
N/A
 

FXLV Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 1
Full Ratings ➔

About f45 training holdings - FXLV

F45 Training Holdings, Inc. engages in the franchising and licensing of the F45 Training brand to fitness facilities in multiple countries across the globe. It operates through the following segments: United States, Australia, and Rest of World. The United States segment includes its operations in the United States and 17 studios in Central and South America. The Australia segment deals with operations in Australia, New Zealand, and the immediate surrounding island nations. The Rest of World segment includes operations in locations other than the United States and Australia. The company was founded by Adam Gilchrist and Robert Deutsch in 2013 and is headquartered in Austin, TX.

FXLV At a Glance

F45 Training Holdings, Inc.
3601 South Congress Avenue
Austin, Texas 78704
Phone 1-737-787-1955 Revenue 104.42M
Industry Other Consumer Services Net Income -178,799,000.00
Sector Consumer Services Employees 113
Fiscal Year-end 12 / 2023
View SEC Filings

FXLV Valuation

P/E Current N/A
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) N/A
Price to Sales Ratio 2.63
Price to Book Ratio N/A
Price to Cash Flow Ratio N/A
Enterprise Value to EBITDA -3.76
Enterprise Value to Sales 3.591
Total Debt to Enterprise Value 0.282

FXLV Efficiency

Revenue/Employee 924,097.345
Income Per Employee -1,582,292.035
Receivables Turnover 6.215
Total Asset Turnover 0.603

FXLV Liquidity

Current Ratio 1.014
Quick Ratio 0.428
Cash Ratio 0.074

FXLV Profitability

Gross Margin 59.039
Operating Margin -105.27
Pretax Margin -149.817
Net Margin -171.226
Return on Assets -103.173
Return on Equity -409.334
Return on Total Capital -285.079
Return on Invested Capital -185.393

FXLV Capital Structure

Total Debt to Total Equity N/A
Total Debt to Total Capital 168.419
Total Debt to Total Assets 74.02
Long-Term Debt to Equity N/A
Long-Term Debt to Total Capital 168.25
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for F45 Training Holdings - FXLV

Collapse All in section
All values USD millions. 2019 2020 2021 2022 5-year trend
Sales/Revenue
92.69M 82.31M 134.02M 104.42M
Sales Growth
+60.49% -11.20% +62.82% -22.09%
Cost of Goods Sold (COGS) incl D&A
39.49M 32.35M 39.59M 42.77M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
1.54M 2.70M 5.69M 10.20M
Depreciation
229.00K 371.00K 396.00K 1.31M
Amortization of Intangibles
394.00K 719.00K 2.75M 4.62M
COGS Growth
+65.14% -18.08% +22.37% +8.05%
Gross Income
53.20M 49.96M 94.44M 61.65M
Gross Income Growth
+57.20% -6.09% +89.01% -34.72%
Gross Profit Margin
+57.40% +60.70% +70.46% +59.04%
2019 2020 2021 2022 5-year trend
SG&A Expense
39.63M 55.13M 176.97M 171.58M
Research & Development
- - - -
-
Other SG&A
39.63M 55.13M 176.97M 171.58M
SGA Growth
+171.56% +39.12% +221.03% -3.05%
Other Operating Expense
- - - -
-
Unusual Expense
22.26M 8.82M 46.50M 20.69M
EBIT after Unusual Expense
(8.69M) (13.98M) (129.04M) (130.61M)
Non Operating Income/Expense
(384.00K) 1.15M (1.38M) 700.00K
Non-Operating Interest Income
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
414.00K 9.40M 59.35M 26.53M
Interest Expense Growth
- +2,170.29% +531.48% -55.30%
Gross Interest Expense
414.00K 9.40M 59.35M 26.53M
Interest Capitalized
- - - -
-
Pretax Income
(9.48M) (22.23M) (189.77M) (156.44M)
Pretax Income Growth
-149.84% -134.34% -753.79% +17.56%
Pretax Margin
-10.23% -27.00% -141.60% -149.82%
Income Tax
3.12M 3.06M (7.06M) 22.36M
Income Tax - Current - Domestic
3.08M 89.00K 1.33M 574.00K
Income Tax - Current - Foreign
3.33M 5.75M 7.72M 437.00K
Income Tax - Deferred - Domestic
(939.00K) 962.00K (12.63M) 13.73M
Income Tax - Deferred - Foreign
(2.35M) (3.73M) (3.48M) 7.62M
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(12.60M) (25.29M) (182.72M) (178.80M)
Minority Interest Expense
- - - -
-
Net Income
(12.60M) (25.29M) (182.72M) (178.80M)
Net Income Growth
-198.51% -100.67% -622.51% +2.14%
Net Margin Growth
-13.60% -30.72% -136.33% -171.23%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
(12.60M) (25.29M) (182.72M) (178.80M)
Preferred Dividends
- - - -
-
Net Income Available to Common
(12.60M) (25.29M) (182.72M) (178.80M)
EPS (Basic)
-0.1387 -0.2783 -1.9071 -1.8555
EPS (Basic) Growth
-198.51% -100.65% -585.27% +2.71%
Basic Shares Outstanding
90.87M 90.87M 95.81M 96.36M
EPS (Diluted)
-0.1387 -0.2783 -1.9071 -1.8555
EPS (Diluted) Growth
-198.51% -100.65% -585.27% +2.71%
Diluted Shares Outstanding
90.87M 90.87M 95.81M 96.36M
EBITDA
15.12M (2.46M) (76.84M) (99.73M)
EBITDA Growth
-24.74% -116.30% -3,018.67% -29.78%
EBITDA Margin
+16.31% -2.99% -57.34% -95.50%

F45 Training Holdings in the News