xponential fitness inc - XPOF

XPOF

Close Chg Chg %
8.32 0.01 0.12%

Closed Market

8.33

+0.01 (0.12%)

Volume: 416.96K

Last Updated:

Jan 12, 2026, 3:59 PM EDT

Company Overview: xponential fitness inc - XPOF

XPOF Key Data

Open

$8.22

Day Range

8.06 - 8.43

52 Week Range

5.38 - 18.87

Market Cap

$292.25M

Shares Outstanding

35.17M

Public Float

26.95M

Beta

1.42

Rev. Per Employee

N/A

P/E Ratio

N/A

EPS

-$1.65

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

450.81K

 

XPOF Performance

1 Week
 
0.48%
 
1 Month
 
5.16%
 
3 Months
 
10.01%
 
1 Year
 
-44.15%
 
5 Years
 
N/A
 

XPOF Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 10
Full Ratings ➔

About xponential fitness inc - XPOF

Xponential Fitness, Inc. is a curator of boutique fitness brands across multiple verticals. It operates as a boutique fitness franchisor in the United States with studios operating across distinct brands. The company's portfolio of brands spans a variety of fitness and wellness verticals, including cycling, stretch, rowing, yoga, boxing, dance and running. Its brands include Club Pilates, Pure Barre, CycleBar, StretchLab, Row House, YogaSix Rumble, AKT, and STRIDE. The company was founded on August 11, 2017 and is headquartered in Irvine, CA.

XPOF At a Glance

Xponential Fitness, Inc.
17877 Von Karman Avenue
Irvine, California 92614
Phone 1-949-346-3000 Revenue 320.35M
Industry Other Consumer Services Net Income -64,949,000.00
Sector Consumer Services 2024 Sales Growth 0.529%
Fiscal Year-end 12 / 2025 Employees 432
View SEC Filings

XPOF Valuation

P/E Current N/A
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) N/A
Price to Sales Ratio 1.344
Price to Book Ratio N/A
Price to Cash Flow Ratio 36.86
Enterprise Value to EBITDA 8.819
Enterprise Value to Sales 2.497
Total Debt to Enterprise Value 0.475

XPOF Efficiency

Revenue/Employee 741,541.667
Income Per Employee -150,344.907
Receivables Turnover 9.263
Total Asset Turnover 0.687

XPOF Liquidity

Current Ratio 0.737
Quick Ratio 0.644
Cash Ratio 0.303

XPOF Profitability

Gross Margin 69.132
Operating Margin 22.782
Pretax Margin -30.916
Net Margin -20.275
Return on Assets -13.936
Return on Equity N/A
Return on Total Capital -23.208
Return on Invested Capital -20.15

XPOF Capital Structure

Total Debt to Total Equity N/A
Total Debt to Total Capital 135.646
Total Debt to Total Assets 94.107
Long-Term Debt to Equity N/A
Long-Term Debt to Total Capital 130.636
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Xponential Fitness Inc - XPOF

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
155.08M 244.95M 318.66M 320.35M
Sales Growth
- +57.95% +30.09% +0.53%
Cost of Goods Sold (COGS) incl D&A
51.44M 80.98M 90.39M 98.88M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
10.17M 17.97M 29.89M 17.71M
Depreciation
3.00M 6.59M 18.57M 6.07M
Amortization of Intangibles
7.17M 11.38M 11.32M 11.65M
COGS Growth
- +57.44% +11.62% +9.40%
Gross Income
103.64M 163.97M 228.27M 221.46M
Gross Income Growth
- +58.21% +39.21% -2.98%
Gross Profit Margin
+66.83% +66.94% +71.63% +69.13%
2021 2022 2023 2024 5-year trend
SG&A Expense
98.27M 136.10M 169.27M 148.48M
Research & Development
- - - -
-
Other SG&A
98.27M 136.10M 169.27M 148.48M
SGA Growth
- +38.50% +24.37% -12.28%
Other Operating Expense
- - - -
-
Unusual Expense
32.00M 12.74M 19.33M 126.59M
EBIT after Unusual Expense
(26.63M) 15.14M 39.67M (53.61M)
Non Operating Income/Expense
681.00K 1.28M (1.58M) 826.00K
Non-Operating Interest Income
1.16M 1.80M 1.61M 1.82M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
24.71M 13.02M 38.73M 46.25M
Interest Expense Growth
- -47.32% +197.56% +19.41%
Gross Interest Expense
24.71M 13.02M 38.73M 46.25M
Interest Capitalized
- - - -
-
Pretax Income
(50.66M) 3.40M (642.00K) (99.04M)
Pretax Income Growth
- +106.71% -118.88% -15,326.48%
Pretax Margin
-32.67% +1.39% -0.20% -30.92%
Income Tax
783.00K 526.00K 1.07M (342.00K)
Income Tax - Current - Domestic
596.00K 308.00K 868.00K 245.00K
Income Tax - Current - Foreign
187.00K 262.00K 160.00K 1.07M
Income Tax - Deferred - Domestic
- (39.00K) 38.00K (1.66M)
Income Tax - Deferred - Foreign
- (5.00K) 5.00K (5.00K)
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(51.44M) 2.88M (1.71M) (98.70M)
Minority Interest Expense
(78.42M) (19.28M) 15.77M (33.75M)
Net Income
26.98M 22.16M (17.48M) (64.95M)
Net Income Growth
- -17.86% -178.88% -271.60%
Net Margin Growth
+17.40% +9.05% -5.48% -20.27%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
26.98M 22.16M (17.48M) (64.95M)
Preferred Dividends
90.74M 44.19M (55.00M) 7.81M
Net Income Available to Common
(63.76M) (22.03M) 37.52M (72.76M)
EPS (Basic)
-2.668 -0.8708 1.182 -2.2738
EPS (Basic) Growth
- +67.36% +235.74% -292.37%
Basic Shares Outstanding
23.90M 25.30M 31.74M 32.00M
EPS (Diluted)
-2.668 -0.8708 -0.4402 -2.2738
EPS (Diluted) Growth
- +67.36% +49.45% -416.54%
Diluted Shares Outstanding
23.90M 25.30M 39.70M 32.00M
EBITDA
15.55M 45.84M 88.89M 90.69M
EBITDA Growth
- +194.88% +93.89% +2.03%
EBITDA Margin
+10.03% +18.72% +27.89% +28.31%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 11.10
Number of Ratings 10 Current Quarters Estimate 0.173
FY Report Date 03 / 2026 Current Year's Estimate 0.885
Last Quarter’s Earnings -0.02 Median PE on CY Estimate N/A
Year Ago Earnings 0.507 Next Fiscal Year Estimate 1.13
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 8 8 9 2
Mean Estimate 0.17 0.22 0.89 1.13
High Estimates 0.26 0.28 1.36 1.48
Low Estimate 0.08 0.13 0.31 0.78
Coefficient of Variance 34.33 23.01 37.30 43.76

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 5 5 5
OVERWEIGHT 0 0 0
HOLD 5 5 5
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Overweight Overweight Overweight

Insider Actions for Xponential Fitness Inc - XPOF

Date Name Shares Transaction Value
Jan 9, 2026 Bruce N. Haase Director 102,859 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jan 9, 2026 Mark Grabowski Director 62,315 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jan 9, 2026 Rachel H. Lee Director 15,922 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jan 9, 2026 Tse Li Yang Director 21,558 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Oct 15, 2025 Andrew Hagopian Chief Legal Officer 218,186 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $7.59 per share 1,656,031.74
Mar 11, 2025 John P. Meloun Chief Financial Officer 257,288 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $12.98 per share 3,339,598.24

Xponential Fitness Inc in the News