xponential fitness inc - XPOF

XPOF

Close Chg Chg %
7.32 -0.17 -2.26%

Open Market

7.15

-0.17 (2.26%)

Volume: 153.20K

Last Updated:

Apr 15, 2026, 3:29 PM EDT

Company Overview: xponential fitness inc - XPOF

XPOF Key Data

Open

$7.21

Day Range

7.15 - 7.40

52 Week Range

3.83 - 11.14

Market Cap

$273.50M

Shares Outstanding

37.31M

Public Float

28.46M

Beta

1.23

Rev. Per Employee

N/A

P/E Ratio

N/A

EPS

-$1.46

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

428.09K

 

XPOF Performance

1 Week
 
-3.55%
 
1 Month
 
27.48%
 
3 Months
 
-10.61%
 
1 Year
 
-0.68%
 
5 Years
 
N/A
 

XPOF Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 10
Full Ratings ➔

About xponential fitness inc - XPOF

Xponential Fitness, Inc. is a curator of boutique fitness brands across multiple verticals. It operates as a boutique fitness franchisor in the United States with studios operating across distinct brands. The company's portfolio of brands spans a variety of fitness and wellness verticals, including cycling, stretch, rowing, yoga, boxing, dance and running. Its brands include Club Pilates, Pure Barre, CycleBar, StretchLab, Row House, YogaSix Rumble, AKT, and STRIDE. The company was founded on August 11, 2017 and is headquartered in Irvine, CA.

XPOF At a Glance

Xponential Fitness, Inc.
17877 Von Karman Avenue
Irvine, California 92614
Phone 1-949-346-3000 Revenue 314.88M
Industry Other Consumer Services Net Income -33,791,000.00
Sector Consumer Services Employees 340
Fiscal Year-end 12 / 2026
View SEC Filings

XPOF Valuation

P/E Current N/A
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) N/A
Price to Sales Ratio 0.91
Price to Book Ratio N/A
Price to Cash Flow Ratio 10.12
Enterprise Value to EBITDA 7.234
Enterprise Value to Sales 2.104
Total Debt to Enterprise Value 0.792

XPOF Efficiency

Revenue/Employee 926,114.706
Income Per Employee -99,385.294
Receivables Turnover 8.771
Total Asset Turnover 0.841

XPOF Liquidity

Current Ratio 0.784
Quick Ratio 0.765
Cash Ratio 0.395

XPOF Profitability

Gross Margin 75.617
Operating Margin 25.262
Pretax Margin -16.625
Net Margin -10.731
Return on Assets -9.023
Return on Equity N/A
Return on Total Capital -13.22
Return on Invested Capital -13.213

XPOF Capital Structure

Total Debt to Total Equity N/A
Total Debt to Total Capital 205.271
Total Debt to Total Assets 151.806
Long-Term Debt to Equity N/A
Long-Term Debt to Total Capital 201.378
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Xponential Fitness Inc - XPOF

Collapse All in section
All values USD millions. 2022 2023 2024 2025 5-year trend
Sales/Revenue
244.95M 318.66M 320.35M 314.88M
Sales Growth
+57.95% +30.09% +0.53% -1.71%
Cost of Goods Sold (COGS) incl D&A
80.98M 90.39M 98.88M 76.78M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
17.97M 29.89M 17.71M 12.03M
Depreciation
6.59M 18.57M 6.07M 4.57M
Amortization of Intangibles
11.38M 11.32M 11.65M 7.45M
COGS Growth
+57.44% +11.62% +9.40% -22.36%
Gross Income
163.97M 228.27M 221.46M 238.10M
Gross Income Growth
+58.21% +39.21% -2.98% +7.51%
Gross Profit Margin
+66.94% +71.63% +69.13% +75.62%
2022 2023 2024 2025 5-year trend
SG&A Expense
136.10M 169.27M 148.48M 158.56M
Research & Development
- - - -
-
Other SG&A
136.10M 169.27M 148.48M 158.56M
SGA Growth
+38.50% +24.37% -12.28% +6.78%
Other Operating Expense
- - - -
-
Unusual Expense
12.74M 19.33M 126.59M 87.03M
EBIT after Unusual Expense
15.14M 39.67M (53.61M) (7.48M)
Non Operating Income/Expense
1.28M (1.58M) 826.00K 4.32M
Non-Operating Interest Income
1.80M 1.61M 1.82M 3.21M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
13.02M 38.73M 46.25M 49.19M
Interest Expense Growth
-47.32% +197.56% +19.41% +6.35%
Gross Interest Expense
13.02M 38.73M 46.25M 49.19M
Interest Capitalized
- - - -
-
Pretax Income
3.40M (642.00K) (99.04M) (52.35M)
Pretax Income Growth
+106.71% -118.88% -15,326.48% +47.14%
Pretax Margin
+1.39% -0.20% -30.92% -16.63%
Income Tax
526.00K 1.07M (342.00K) 1.32M
Income Tax - Current - Domestic
308.00K 868.00K 245.00K 152.00K
Income Tax - Current - Foreign
262.00K 160.00K 1.07M 797.00K
Income Tax - Deferred - Domestic
(39.00K) 38.00K (1.66M) 368.00K
Income Tax - Deferred - Foreign
(5.00K) 5.00K (5.00K) 5.00K
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
2.88M (1.71M) (98.70M) (53.67M)
Minority Interest Expense
(19.28M) 15.77M (33.75M) (19.88M)
Net Income
22.16M (17.48M) (64.95M) (33.79M)
Net Income Growth
-17.86% -178.88% -271.60% +47.97%
Net Margin Growth
+9.05% -5.48% -20.27% -10.73%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
22.16M (17.48M) (64.95M) (33.79M)
Preferred Dividends
44.19M (55.00M) 7.81M 17.35M
Net Income Available to Common
(22.03M) 37.52M (72.76M) (51.14M)
EPS (Basic)
-0.8708 1.182 -2.2738 -1.4694
EPS (Basic) Growth
+67.36% +235.74% -292.37% +35.38%
Basic Shares Outstanding
25.30M 31.74M 32.00M 34.80M
EPS (Diluted)
-0.8708 -0.4402 -2.2738 -1.4694
EPS (Diluted) Growth
+67.36% +49.45% -416.54% +35.38%
Diluted Shares Outstanding
25.30M 39.70M 32.00M 34.80M
EBITDA
45.84M 88.89M 90.69M 91.57M
EBITDA Growth
+194.88% +93.89% +2.03% +0.97%
EBITDA Margin
+18.72% +27.89% +28.31% +29.08%

Snapshot

Average Recommendation HOLD Average Target Price 7.563
Number of Ratings 10 Current Quarters Estimate 0.144
FY Report Date 06 / 2026 Current Year's Estimate 0.60
Last Quarter’s Earnings 0.12 Median PE on CY Estimate N/A
Year Ago Earnings -0.49 Next Fiscal Year Estimate 0.815
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 9 9 9 8
Mean Estimate 0.14 0.18 0.60 0.81
High Estimates 0.25 0.30 1.09 1.17
Low Estimate 0.01 0.07 0.21 0.39
Coefficient of Variance 54.01 40.27 44.11 30.65

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 2 3 5
OVERWEIGHT 0 0 0
HOLD 8 8 5
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Hold Overweight Overweight

Insider Actions for Xponential Fitness Inc - XPOF

Date Name Shares Transaction Value
Jan 9, 2026 Bruce N. Haase Director 102,859 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jan 9, 2026 Mark Grabowski Director 62,315 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jan 9, 2026 Rachel H. Lee Director 15,922 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jan 9, 2026 Tse Li Yang Director 21,558 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Oct 15, 2025 Andrew Hagopian Chief Legal Officer 218,186 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $7.59 per share 1,656,031.74

Xponential Fitness Inc in the News