xd inc - XDNCF

XDNCF

Close Chg Chg %
2.30 0.40 17.39%

Closed Market

2.70

+0.40 (17.39%)

Volume: 201.00

Last Updated:

Nov 8, 2024, 9:30 AM EDT

Company Overview: xd inc - XDNCF

XDNCF Key Data

Open

$2.70

Day Range

2.70 - 2.70

52 Week Range

2.10 - 2.70

Market Cap

$4.69B

Shares Outstanding

482.72M

Public Float

275.45M

Beta

0.87

Rev. Per Employee

N/A

P/E Ratio

24.66

EPS

N/A

Yield

52.85%

Dividend

$0.05

EX-DIVIDEND DATE

Jun 4, 2025

SHORT INTEREST

N/A

AVERAGE VOLUME

N/A

 

XDNCF Performance

No Data Available

XDNCF Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings
Full Ratings ➔

About xd inc - XDNCF

XD, Inc. is an investment holding company, which engages in the development, operation, publishing, and distribution of mobile and web games and provision of information services. The company was founded by Yimeng Huang, Yunjie Dai, and Yuyao Zhao on January 25, 2019 and is headquartered in Shanghai, China.

XDNCF At a Glance

XD, Inc.
Unit A2
Shanghai, Shanghai 200072
Phone N/A Revenue 696.43M
Industry Packaged Software Net Income 112.76M
Sector Technology Services 2024 Sales Growth 45.59%
Fiscal Year-end 12 / 2025 Employees 1,400
View SEC Filings

XDNCF Valuation

P/E Current 24.664
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 13.615
Price to Sales Ratio 2.205
Price to Book Ratio 4.511
Price to Cash Flow Ratio 8.57
Enterprise Value to EBITDA 8.56
Enterprise Value to Sales 1.703
Total Debt to Enterprise Value 0.018

XDNCF Efficiency

Revenue/Employee 497,452.714
Income Per Employee 80,544.53
Receivables Turnover 15.247
Total Asset Turnover 1.185

XDNCF Liquidity

Current Ratio 3.10
Quick Ratio 3.10
Cash Ratio 2.696

XDNCF Profitability

Gross Margin 68.935
Operating Margin 17.876
Pretax Margin 18.534
Net Margin 16.191
Return on Assets 19.194
Return on Equity 38.526
Return on Total Capital 30.792
Return on Invested Capital 36.167

XDNCF Capital Structure

Total Debt to Total Equity 6.332
Total Debt to Total Capital 5.955
Total Debt to Total Assets 3.998
Long-Term Debt to Equity 4.591
Long-Term Debt to Total Capital 4.318
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Xd Inc - XDNCF

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
419.14M 509.52M 478.35M 696.43M
Sales Growth
+1.60% +21.56% -6.12% +45.59%
Cost of Goods Sold (COGS) incl D&A
239.71M 249.51M 193.78M 216.35M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
29.04M 26.72M 20.42M 14.06M
Depreciation
18.42M 20.05M 13.03M 8.52M
Amortization of Intangibles
10.62M 6.68M 7.39M 5.54M
COGS Growth
+21.35% +4.09% -22.34% +11.65%
Gross Income
179.43M 260.01M 284.57M 480.08M
Gross Income Growth
-16.55% +44.91% +9.45% +68.70%
Gross Profit Margin
+42.81% +51.03% +59.49% +68.93%
2021 2022 2023 2024 5-year trend
SG&A Expense
339.28M 350.25M 289.89M 355.59M
Research & Development
186.31M 182.74M 139.51M 126.95M
Other SG&A
152.97M 167.51M 150.38M 228.64M
SGA Growth
+64.40% +3.23% -17.23% +22.66%
Other Operating Expense
- - - -
-
Unusual Expense
3.50M (218.16K) 998.58K (247.19K)
EBIT after Unusual Expense
(163.36M) (90.02M) (6.31M) 124.75M
Non Operating Income/Expense
16.99M 9.80M 16.18M 7.68M
Non-Operating Interest Income
4.67M 5.72M 13.03M 5.31M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
6.24M 8.59M 16.93M 3.35M
Interest Expense Growth
+981.07% +37.58% +97.06% -80.23%
Gross Interest Expense
6.24M 8.59M 16.93M 3.35M
Interest Capitalized
- - - -
-
Pretax Income
(152.62M) (88.81M) (7.05M) 129.07M
Pretax Income Growth
-1,244.11% +41.81% +92.06% +1,929.65%
Pretax Margin
-36.41% -17.43% -1.47% +18.53%
Income Tax
(5.99M) 2.11M 4.98M 6.24M
Income Tax - Current - Domestic
3.04M 3.09M 1.13M 2.08M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
(9.03M) (982.37K) 3.85M 4.16M
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(142.23M) (85.24M) (9.23M) 123.73M
Minority Interest Expense
(8.29M) (3.05M) 2.49M 10.97M
Net Income
(133.94M) (82.20M) (11.72M) 112.76M
Net Income Growth
-10,209.00% +38.63% +85.74% +1,062.11%
Net Margin Growth
-31.96% -16.13% -2.45% +16.19%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
(133.94M) (82.20M) (11.72M) 112.76M
Preferred Dividends
- - - -
-
Net Income Available to Common
(133.94M) (82.20M) (11.72M) 112.76M
EPS (Basic)
-0.2883 -0.1742 -0.0248 0.2378
EPS (Basic) Growth
-9,400.00% +39.58% +85.76% +1,058.87%
Basic Shares Outstanding
464.57M 471.99M 472.01M 474.25M
EPS (Diluted)
-0.2883 -0.1742 -0.0248 0.2378
EPS (Diluted) Growth
-9,400.00% +39.58% +85.76% +1,058.87%
Diluted Shares Outstanding
464.57M 471.99M 472.01M 474.25M
EBITDA
(130.81M) (63.52M) 15.11M 138.56M
EBITDA Growth
-548.72% +51.44% +123.78% +817.32%
EBITDA Margin
-31.21% -12.47% +3.16% +19.90%

Xd Inc in the News