demant a/s - WILLF

WILLF

Close Chg Chg %
32.69 1.01 3.07%

Closed Market

33.70

+1.01 (3.07%)

Volume: 120.00

Last Updated:

Dec 23, 2025, 12:12 PM EDT

Company Overview: demant a/s - WILLF

WILLF Key Data

Open

$33.70

Day Range

33.70 - 33.70

52 Week Range

31.85 - 43.78

Market Cap

$6.86B

Shares Outstanding

203.45M

Public Float

77.08M

Beta

1.18

Rev. Per Employee

N/A

P/E Ratio

21.42

EPS

N/A

Yield

0.00%

Dividend

$0.37

EX-DIVIDEND DATE

Apr 26, 2000

SHORT INTEREST

N/A

AVERAGE VOLUME

187.00

 

WILLF Performance

1 Week
 
1.49%
 
1 Month
 
-1.96%
 
3 Months
 
-16.06%
 
1 Year
 
-33.26%
 
5 Years
 
N/A
 

WILLF Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings
Full Ratings ➔

About demant a/s - WILLF

Demant A/S engages in the development, manufacture, and sale of products and equipment designed to aid the hearing and communication of individuals. It operates through the following geographical segments: Europe, North America, Asia, Pacific Region, and Rest of World. The company was founded by Hans Demant in 1904 and is headquartered in Smorum, Denmark.

WILLF At a Glance

Demant A/S
Kongebakken 9
Smorum, Zealand 2765
Phone 45-39-17-73-00 Revenue 3.25B
Industry Medical Specialties Net Income 349.79M
Sector Health Technology Employees 21,349
Fiscal Year-end 12 / 2025
View SEC Filings

WILLF Valuation

P/E Current 21.415
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 22.782
Price to Sales Ratio 2.451
Price to Book Ratio 5.884
Price to Cash Flow Ratio 14.34
Enterprise Value to EBITDA 11.219
Enterprise Value to Sales 3.076
Total Debt to Enterprise Value 0.218

WILLF Efficiency

Revenue/Employee 152,325.029
Income Per Employee 16,384.587
Receivables Turnover 5.263
Total Asset Turnover 0.72

WILLF Liquidity

Current Ratio 1.628
Quick Ratio 1.218
Cash Ratio 0.182

WILLF Profitability

Gross Margin 70.429
Operating Margin 21.018
Pretax Margin 16.13
Net Margin 10.756
Return on Assets 9.283
Return on Equity 31.061
Return on Total Capital 11.96
Return on Invested Capital 12.829

WILLF Capital Structure

Total Debt to Total Equity 163.959
Total Debt to Total Capital 62.115
Total Debt to Total Assets 48.324
Long-Term Debt to Equity 152.562
Long-Term Debt to Total Capital 57.798
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Demant A/s - WILLF

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
2.92B 2.76B 3.27B 3.25B
Sales Growth
+31.93% -5.69% +18.75% -0.61%
Cost of Goods Sold (COGS) incl D&A
870.32M 850.73M 1.03B 961.64M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
164.34M 166.13M 193.56M 208.11M
Depreciation
144.95M 144.66M 167.30M 179.97M
Amortization of Intangibles
19.39M 21.47M 26.26M 28.13M
COGS Growth
+11.24% -2.25% +21.21% -6.75%
Gross Income
2.05B 1.90B 2.24B 2.29B
Gross Income Growth
+43.23% -7.15% +17.65% +2.22%
Gross Profit Margin
+70.21% +69.12% +68.48% +70.43%
2021 2022 2023 2024 5-year trend
SG&A Expense
1.51B 1.48B 1.63B 1.61B
Research & Development
206.77M 178.14M 196.90M 195.35M
Other SG&A
1.31B 1.30B 1.43B 1.41B
SGA Growth
+23.29% -2.12% +9.77% -1.26%
Other Operating Expense
- - - -
-
Unusual Expense
45.93M 25.71M 31.63M 120.51M
EBIT after Unusual Expense
490.63M 396.27M 581.55M 562.98M
Non Operating Income/Expense
23.05M 27.55M (17.99M) 56.12M
Non-Operating Interest Income
6.04M 7.91M 13.06M 14.65M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
17.32M 27.55M 81.11M 94.55M
Interest Expense Growth
-3.18% +59.02% +194.43% +16.58%
Gross Interest Expense
17.32M 27.55M 81.11M 94.55M
Interest Capitalized
- - - -
-
Pretax Income
496.35M 396.27M 482.45M 524.55M
Pretax Income Growth
+153.77% -20.16% +21.75% +8.73%
Pretax Margin
+16.99% +14.38% +14.75% +16.13%
Income Tax
113.64M 91.97M 121.74M 119.50M
Income Tax - Current - Domestic
97.74M 79.39M 116.66M 127.47M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
15.89M 12.57M 5.08M (7.98M)
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
401.78M 321.53M 370.72M 419.41M
Minority Interest Expense
2.38M 282.54K 435.29K 145.02K
Net Income
399.40M 321.25M 370.29M 419.26M
Net Income Growth
+132.99% -19.57% +15.26% +13.23%
Net Margin Growth
+13.67% +11.66% +11.32% +12.89%
Extraordinaries & Discontinued Operations
- (27.12M) (109.84M) (69.47M)
Discontinued Operations
- (27.12M) (109.84M) (69.47M)
Net Income After Extraordinaries
399.40M 294.13M 260.45M 349.79M
Preferred Dividends
- - - -
-
Net Income Available to Common
399.40M 294.13M 260.45M 349.79M
EPS (Basic)
1.7009 1.3014 1.1673 1.6103
EPS (Basic) Growth
+137.92% -23.49% -10.30% +37.95%
Basic Shares Outstanding
234.82M 226.01M 223.13M 217.22M
EPS (Diluted)
1.7009 1.3014 1.1673 1.6103
EPS (Diluted) Growth
+137.92% -23.49% -10.30% +37.95%
Diluted Shares Outstanding
234.82M 226.01M 223.13M 217.22M
EBITDA
700.89M 588.11M 806.74M 891.60M
EBITDA Growth
+95.70% -16.09% +37.17% +10.52%
EBITDA Margin
+23.99% +21.35% +24.66% +27.42%

Demant A/S in the News