smurfit westrock plc - SW

SW

Close Chg Chg %
38.84 -0.17 -0.42%

Closed Market

38.68

-0.17 (0.42%)

Volume: 3.48M

Last Updated:

Dec 31, 2025, 3:59 PM EDT

Company Overview: smurfit westrock plc - SW

SW Key Data

Open

$38.82

Day Range

38.52 - 38.91

52 Week Range

32.73 - 56.05

Market Cap

N/A

Shares Outstanding

NaN

Public Float

519.75M

Beta

N/A

Rev. Per Employee

N/A

P/E Ratio

N/A

EPS

N/A

Yield

N/A

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

4.95M

 

SW Performance

1 Week
 
-0.18%
 
1 Month
 
7.30%
 
3 Months
 
-7.88%
 
1 Year
 
-28.20%
 
5 Years
 
-11.16%
 

SW Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 21
Full Ratings ➔

About smurfit westrock plc - SW

Smurfit WestRock Plc engages in the development and provision of packaging solutions. Its products include corrugated packaging, corrugated sheet boards, hexacomb packaging, and solid boards. The company was founded on July 6, 2017 and is headquartered in Dublin, Ireland.

SW At a Glance

Smurfit WestRock Plc
Beech Hill
Dublin, Dublin 4
Phone 353-1-202-7000 Revenue 21.11B
Industry Containers/Packaging Net Income 319.00M
Sector Process Industries 2024 Sales Growth 73.219%
Fiscal Year-end 12 / 2025 Employees 100,000
View SEC Filings

SW Valuation

P/E Current N/A
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 65.683
Price to Sales Ratio 0.993
Price to Book Ratio 1.608
Price to Cash Flow Ratio 14.13
Enterprise Value to EBITDA 11.888
Enterprise Value to Sales 1.646
Total Debt to Enterprise Value 0.421

SW Efficiency

Revenue/Employee 211,090.00
Income Per Employee 3,190.00
Receivables Turnover 4.893
Total Asset Turnover 0.724

SW Liquidity

Current Ratio 1.371
Quick Ratio 0.887
Cash Ratio 0.117

SW Profitability

Gross Margin 19.873
Operating Margin 6.907
Pretax Margin 2.653
Net Margin 1.511
Return on Assets 1.093
Return on Equity 2.715
Return on Total Capital 0.998
Return on Invested Capital 1.568

SW Capital Structure

Total Debt to Total Equity 84.182
Total Debt to Total Capital 45.706
Total Debt to Total Assets 33.397
Long-Term Debt to Equity 76.336
Long-Term Debt to Total Capital 41.446
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Smurfit Westrock Plc - SW

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
11.95B 13.47B 12.19B 21.11B
Sales Growth
+22.85% +12.74% -9.52% +73.22%
Cost of Goods Sold (COGS) incl D&A
8.29B 9.20B 8.09B 16.91B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
653.64M 662.11M 686.51M 1.46B
Depreciation
606.36M 610.62M 634.61M 1.36B
Amortization of Intangibles
47.28M 51.50M 51.89M 101.00M
COGS Growth
+28.60% +10.93% -12.02% +109.02%
Gross Income
3.65B 4.27B 4.09B 4.20B
Gross Income Growth
+11.55% +16.84% -4.12% +2.46%
Gross Profit Margin
+30.59% +31.71% +33.60% +19.87%
2021 2022 2023 2024 5-year trend
SG&A Expense
2.38B 2.48B 2.50B 2.74B
Research & Development
- 8.27M 8.41M 10.81M
Other SG&A
2.38B 2.48B 2.49B 2.74B
SGA Growth
+8.13% +4.17% +0.69% +9.45%
Other Operating Expense
- - - -
-
Unusual Expense
42.55M 269.05M 257.31M 451.00M
EBIT after Unusual Expense
1.23B 1.52B 1.34B 1.01B
Non Operating Income/Expense
(8.27M) (4.20M) (25.95M) 78.00M
Non-Operating Interest Income
3.55M 9.46M 32.43M 127.00M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
143.02M 157.65M 171.90M 525.00M
Interest Expense Growth
-1.99% +10.23% +9.04% +205.41%
Gross Interest Expense
143.02M 157.65M 171.90M 547.00M
Interest Capitalized
- - - 22.00M
-
Pretax Income
1.08B 1.36B 1.14B 560.00M
Pretax Income Growth
+26.45% +25.91% -16.03% -50.81%
Pretax Margin
+9.01% +10.07% +9.34% +2.65%
Income Tax
276.58M 365.74M 320.01M 241.00M
Income Tax - Current - Domestic
33.10M 32.58M 44.33M 64.00M
Income Tax - Current - Foreign
280.13M 334.21M 278.93M 314.00M
Income Tax - Deferred - Domestic
(36.64M) (1.05M) (3.24M) 19.00M
Income Tax - Deferred - Foreign
- - - (156.00M)
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
802.57M 993.17M 820.57M 319.00M
Minority Interest Expense
- - 1.05M 1.08M
-
Net Income
802.57M 992.12M 819.49M 319.00M
Net Income Growth
+29.18% +23.62% -17.40% -61.07%
Net Margin Growth
+6.72% +7.37% +6.72% +1.51%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
802.57M 992.12M 819.49M 319.00M
Preferred Dividends
- - - -
-
Net Income Available to Common
802.57M 992.12M 819.49M 319.00M
EPS (Basic)
3.1218 3.8454 3.1763 0.8264
EPS (Basic) Growth
+19.97% +23.18% -17.40% -73.98%
Basic Shares Outstanding
257.09M 258.00M 258.00M 386.00M
EPS (Diluted)
3.0868 3.8012 3.1519 0.82
EPS (Diluted) Growth
+19.74% +23.14% -17.08% -73.98%
Diluted Shares Outstanding
260.00M 261.00M 260.00M 389.00M
EBITDA
1.92B 2.45B 2.28B 2.92B
EBITDA Growth
+12.76% +27.26% -6.89% +28.15%
EBITDA Margin
+16.11% +18.18% +18.71% +13.84%

Snapshot

Average Recommendation BUY Average Target Price 53.216
Number of Ratings 21 Current Quarters Estimate 0.655
FY Report Date 03 / 2026 Current Year's Estimate 3.067
Last Quarter’s Earnings 0.49 Median PE on CY Estimate N/A
Year Ago Earnings 2.447 Next Fiscal Year Estimate 3.649
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 6 6 18 15
Mean Estimate 0.66 0.74 3.07 3.65
High Estimates 0.78 0.94 3.80 4.77
Low Estimate 0.47 0.63 2.50 2.80
Coefficient of Variance 17.46 17.04 12.06 14.03

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 18 18 17
OVERWEIGHT 1 1 2
HOLD 2 2 2
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Buy Buy Buy

Insider Actions for Smurfit Westrock Plc - SW

Date Name Shares Transaction Value
Jun 24, 2025 Irene Page Chief Accounting Officer 49,367 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Mary Lynn Ferguson-McHugh Director 6,090 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Kenneth Bowles Executive VP and Group CFO; Director 130,299 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Saverio Mayer see remarks 189,405 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Jørgen Buhl Rasmussen Director 12,236 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Suzan F. Harrison Director 25,500 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Kenneth Bowles Executive VP and Group CFO; Director 90,487 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Irial Finan Director 54,960 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Anthony Paul James Smurfit President and Group CEO; Director 179,706 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Anthony Paul James Smurfit President and Group CEO; Director 1,569,767 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Laurent Sellier see remarks 98,741 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Terrell Kirk Crews Director 32,343 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Colleen F. Arnold Director 32,586 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Carole L. Brown Director 4,282 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Kaisa H. Hietala Director 7,561 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Timothy J. Bernlohr Director 55,065 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Laurent Sellier see remarks 67,092 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Saverio Mayer see remarks 79,655 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Alan D. Wilson Director 61,887 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 24, 2025 Carol Ann Fairweather Director 9,090 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00

Smurfit Westrock Plc in the News