smurfit westrock plc - SW
SW
Close Chg Chg %
38.84 -0.17 -0.42%
Closed Market
38.68
-0.17 (0.42%)
Volume: 3.48M
Last Updated:
Dec 31, 2025, 3:59 PM EDT
Company Overview: smurfit westrock plc - SW
SW Key Data
| Open $38.82 | Day Range 38.52 - 38.91 |
| 52 Week Range 32.73 - 56.05 | Market Cap N/A |
| Shares Outstanding NaN | Public Float 519.75M |
| Beta N/A | Rev. Per Employee N/A |
| P/E Ratio N/A | EPS N/A |
| Yield N/A | Dividend N/A |
| EX-DIVIDEND DATE | SHORT INTEREST N/A |
| AVERAGE VOLUME 4.95M |
SW Performance
| 1 Week | -0.18% | ||
| 1 Month | 7.30% | ||
| 3 Months | -7.88% | ||
| 1 Year | -28.20% | ||
| 5 Years | -11.16% |
SW Analyst Ratings
- Sell
- Under
- Hold
- Over
- Buy
Number of Ratings
21
Full Ratings ➔
About smurfit westrock plc - SW
Smurfit WestRock Plc engages in the development and provision of packaging solutions. Its products include corrugated packaging, corrugated sheet boards, hexacomb packaging, and solid boards. The company was founded on July 6, 2017 and is headquartered in Dublin, Ireland.
SW At a Glance
Smurfit WestRock Plc
Beech Hill
Dublin, Dublin 4
| Phone | 353-1-202-7000 | Revenue | 21.11B | |
| Industry | Containers/Packaging | Net Income | 319.00M | |
| Sector | Process Industries | 2024 Sales Growth | 73.219% | |
| Fiscal Year-end | 12 / 2025 | Employees | 100,000 | |
| View SEC Filings |
SW Valuation
| P/E Current | N/A |
| P/E Ratio (with extraordinary items) | N/A |
| P/E Ratio (without extraordinary items) | 65.683 |
| Price to Sales Ratio | 0.993 |
| Price to Book Ratio | 1.608 |
| Price to Cash Flow Ratio | 14.13 |
| Enterprise Value to EBITDA | 11.888 |
| Enterprise Value to Sales | 1.646 |
| Total Debt to Enterprise Value | 0.421 |
SW Efficiency
| Revenue/Employee | 211,090.00 |
| Income Per Employee | 3,190.00 |
| Receivables Turnover | 4.893 |
| Total Asset Turnover | 0.724 |
SW Liquidity
| Current Ratio | 1.371 |
| Quick Ratio | 0.887 |
| Cash Ratio | 0.117 |
SW Profitability
| Gross Margin | 19.873 |
| Operating Margin | 6.907 |
| Pretax Margin | 2.653 |
| Net Margin | 1.511 |
| Return on Assets | 1.093 |
| Return on Equity | 2.715 |
| Return on Total Capital | 0.998 |
| Return on Invested Capital | 1.568 |
SW Capital Structure
| Total Debt to Total Equity | 84.182 |
| Total Debt to Total Capital | 45.706 |
| Total Debt to Total Assets | 33.397 |
| Long-Term Debt to Equity | 76.336 |
| Long-Term Debt to Total Capital | 41.446 |
- Income Statement
- Balance Sheet
- Cash Flow Statement
Annual Financials for Smurfit Westrock Plc - SW
Collapse All in section
| All values USD millions. | 2021 | 2022 | 2023 | 2024 | 5-year trend |
|---|---|---|---|---|---|
Sales/Revenue
| 11.95B | 13.47B | 12.19B | 21.11B | |
Sales Growth
| +22.85% | +12.74% | -9.52% | +73.22% | |
Cost of Goods Sold (COGS) incl D&A
| 8.29B | 9.20B | 8.09B | 16.91B | |
COGS excluding D&A
| - | - | - | - | - |
Depreciation & Amortization Expense
| 653.64M | 662.11M | 686.51M | 1.46B | |
Depreciation
| 606.36M | 610.62M | 634.61M | 1.36B | |
Amortization of Intangibles
| 47.28M | 51.50M | 51.89M | 101.00M | |
COGS Growth
| +28.60% | +10.93% | -12.02% | +109.02% | |
Gross Income
| 3.65B | 4.27B | 4.09B | 4.20B | |
Gross Income Growth
| +11.55% | +16.84% | -4.12% | +2.46% | |
Gross Profit Margin
| +30.59% | +31.71% | +33.60% | +19.87% |
| 2021 | 2022 | 2023 | 2024 | 5-year trend | |
|---|---|---|---|---|---|
SG&A Expense
| 2.38B | 2.48B | 2.50B | 2.74B | |
Research & Development
| - | 8.27M | 8.41M | 10.81M | |
Other SG&A
| 2.38B | 2.48B | 2.49B | 2.74B | |
SGA Growth
| +8.13% | +4.17% | +0.69% | +9.45% | |
Other Operating Expense
| - | - | - | - | - |
Unusual Expense
| 42.55M | 269.05M | 257.31M | 451.00M | |
EBIT after Unusual Expense
| 1.23B | 1.52B | 1.34B | 1.01B | |
Non Operating Income/Expense
| (8.27M) | (4.20M) | (25.95M) | 78.00M | |
Non-Operating Interest Income
| 3.55M | 9.46M | 32.43M | 127.00M | |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Interest Expense
| 143.02M | 157.65M | 171.90M | 525.00M | |
Interest Expense Growth
| -1.99% | +10.23% | +9.04% | +205.41% | |
Gross Interest Expense
| 143.02M | 157.65M | 171.90M | 547.00M | |
Interest Capitalized
| - | - | - | 22.00M | - |
Pretax Income
| 1.08B | 1.36B | 1.14B | 560.00M | |
Pretax Income Growth
| +26.45% | +25.91% | -16.03% | -50.81% | |
Pretax Margin
| +9.01% | +10.07% | +9.34% | +2.65% | |
Income Tax
| 276.58M | 365.74M | 320.01M | 241.00M | |
Income Tax - Current - Domestic
| 33.10M | 32.58M | 44.33M | 64.00M | |
Income Tax - Current - Foreign
| 280.13M | 334.21M | 278.93M | 314.00M | |
Income Tax - Deferred - Domestic
| (36.64M) | (1.05M) | (3.24M) | 19.00M | |
Income Tax - Deferred - Foreign
| - | - | - | (156.00M) | - |
Income Tax Credits
| - | - | - | - | - |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Other After Tax Income (Expense)
| - | - | - | - | - |
Consolidated Net Income
| 802.57M | 993.17M | 820.57M | 319.00M | |
Minority Interest Expense
| - | - | 1.05M | 1.08M | - |
Net Income
| 802.57M | 992.12M | 819.49M | 319.00M | |
Net Income Growth
| +29.18% | +23.62% | -17.40% | -61.07% | |
Net Margin Growth
| +6.72% | +7.37% | +6.72% | +1.51% | |
Extraordinaries & Discontinued Operations
| - | - | - | - | - |
Discontinued Operations
| - | - | - | - | - |
Net Income After Extraordinaries
| 802.57M | 992.12M | 819.49M | 319.00M | |
Preferred Dividends
| - | - | - | - | - |
Net Income Available to Common
| 802.57M | 992.12M | 819.49M | 319.00M | |
EPS (Basic)
| 3.1218 | 3.8454 | 3.1763 | 0.8264 | |
EPS (Basic) Growth
| +19.97% | +23.18% | -17.40% | -73.98% | |
Basic Shares Outstanding
| 257.09M | 258.00M | 258.00M | 386.00M | |
EPS (Diluted)
| 3.0868 | 3.8012 | 3.1519 | 0.82 | |
EPS (Diluted) Growth
| +19.74% | +23.14% | -17.08% | -73.98% | |
Diluted Shares Outstanding
| 260.00M | 261.00M | 260.00M | 389.00M | |
EBITDA
| 1.92B | 2.45B | 2.28B | 2.92B | |
EBITDA Growth
| +12.76% | +27.26% | -6.89% | +28.15% | |
EBITDA Margin
| +16.11% | +18.18% | +18.71% | +13.84% |
Snapshot
| Average Recommendation | BUY | Average Target Price | 53.216 | |
| Number of Ratings | 21 | Current Quarters Estimate | 0.655 | |
| FY Report Date | 03 / 2026 | Current Year's Estimate | 3.067 | |
| Last Quarter’s Earnings | 0.49 | Median PE on CY Estimate | N/A | |
| Year Ago Earnings | 2.447 | Next Fiscal Year Estimate | 3.649 | |
| Median PE on Next FY Estimate | N/A |
Earnings Per Share
| This Quarter | Next Quarter | This Fiscal | Next Fiscal | |
|---|---|---|---|---|
| # of Estimates | 6 | 6 | 18 | 15 |
| Mean Estimate | 0.66 | 0.74 | 3.07 | 3.65 |
| High Estimates | 0.78 | 0.94 | 3.80 | 4.77 |
| Low Estimate | 0.47 | 0.63 | 2.50 | 2.80 |
| Coefficient of Variance | 17.46 | 17.04 | 12.06 | 14.03 |
Analysts Recommendations
| Current | 1 Month Ago | 3 Months Ago | |
|---|---|---|---|
| BUY | 18 | 18 | 17 |
| OVERWEIGHT | 1 | 1 | 2 |
| HOLD | 2 | 2 | 2 |
| UNDERWEIGHT | 0 | 0 | 0 |
| SELL | 0 | 0 | 0 |
| MEAN | Buy | Buy | Buy |
SEC Filings for Smurfit Westrock Plc - SW
| Filing Date | Type | Category | Amended |
|---|---|---|---|
| No results | |||
Insider Actions for Smurfit Westrock Plc - SW
| Date | Name | Shares | Transaction | Value |
|---|---|---|---|---|
| Jun 24, 2025 | Irene Page Chief Accounting Officer | 49,367 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Mary Lynn Ferguson-McHugh Director | 6,090 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Kenneth Bowles Executive VP and Group CFO; Director | 130,299 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Saverio Mayer see remarks | 189,405 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Jørgen Buhl Rasmussen Director | 12,236 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Suzan F. Harrison Director | 25,500 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Kenneth Bowles Executive VP and Group CFO; Director | 90,487 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Irial Finan Director | 54,960 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Anthony Paul James Smurfit President and Group CEO; Director | 179,706 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Anthony Paul James Smurfit President and Group CEO; Director | 1,569,767 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Laurent Sellier see remarks | 98,741 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Terrell Kirk Crews Director | 32,343 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Colleen F. Arnold Director | 32,586 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Carole L. Brown Director | 4,282 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Kaisa H. Hietala Director | 7,561 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Timothy J. Bernlohr Director | 55,065 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Laurent Sellier see remarks | 67,092 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Saverio Mayer see remarks | 79,655 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Alan D. Wilson Director | 61,887 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 24, 2025 | Carol Ann Fairweather Director | 9,090 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |