shiseido co. ltd. - SSDOY

SSDOY

Close Chg Chg %
17.24 -0.34 -2.00%

Closed Market

16.90

-0.34 (2.00%)

Volume: 21.75K

Last Updated:

Jan 16, 2026, 3:50 PM EDT

Company Overview: shiseido co. ltd. - SSDOY

SSDOY Key Data

Open

$16.83

Day Range

16.81 - 16.91

52 Week Range

13.60 - 20.04

Market Cap

$6.75B

Shares Outstanding

399.53M

Public Float

399.53M

Beta

0.35

Rev. Per Employee

N/A

P/E Ratio

N/A

EPS

-$0.94

Yield

74.72%

Dividend

$0.09

EX-DIVIDEND DATE

Jun 30, 2025

SHORT INTEREST

N/A

AVERAGE VOLUME

42.99K

 

SSDOY Performance

1 Week
 
8.52%
 
1 Month
 
12.72%
 
3 Months
 
-7.32%
 
1 Year
 
1.05%
 
5 Years
 
-73.52%
 

SSDOY Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 14
Full Ratings ➔

About shiseido co. ltd. - SSDOY

Shiseido Co., Ltd. engages in the production and sale of cosmetics for men and women. It operates through the following segments: Japan, China, Asia Pacific, Americas, Europe, Travel Retail, Professional, and Others. The Japan, China, Asia Pacific, Americas, and Europe segments sell cosmetics, fragrance, and personal care products with core brands such as Shiseido, clé de peau BEAUTÉ, ELIXIR, MAQUILLAGE, AUPRES, urara, TSUBAKI, Za, and narciso rodriguez in each corresponding region. The Travel Retail segment retails Shiseido, clé de peau BEAUTÉ, bareMinerals, and NARS brands in airport duty-free shops excluding Japan. The Professional segment manages the sale of beauty products in Japan, China, and Asia. The Others segment includes headquarter functions, production, frontier science, and restaurant businesses. The company was founded by Arinobu Fukuhara on September 17, 1872 and is headquartered in Tokyo, Japan.

SSDOY At a Glance

Shiseido Co., Ltd.
7-5-5 Ginza
Tokyo, Tokyo 104-0061
Phone 81-3-3572-5111 Revenue 6.54B
Industry Household/Personal Care Net Income -71,368,737.51
Sector Consumer Non-Durables Employees 27,908
Fiscal Year-end 12 / 2025
View SEC Filings

SSDOY Valuation

P/E Current N/A
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) N/A
Price to Sales Ratio 1.083
Price to Book Ratio 1.76
Price to Cash Flow Ratio 22.17
Enterprise Value to EBITDA 17.631
Enterprise Value to Sales 1.363
Total Debt to Enterprise Value 0.259

SSDOY Efficiency

Revenue/Employee 234,296.31
Income Per Employee -2,557.286
Receivables Turnover 5.927
Total Asset Turnover 0.752

SSDOY Liquidity

Current Ratio 1.199
Quick Ratio 0.796
Cash Ratio 0.247

SSDOY Profitability

Gross Margin 76.035
Operating Margin 0.09
Pretax Margin -0.335
Net Margin -1.091
Return on Assets -0.821
Return on Equity -1.697
Return on Total Capital -1.127
Return on Invested Capital -1.253

SSDOY Capital Structure

Total Debt to Total Equity 57.419
Total Debt to Total Capital 36.475
Total Debt to Total Assets 27.267
Long-Term Debt to Equity 37.146
Long-Term Debt to Total Capital 23.597
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Shiseido Co. Ltd. - SSDOY

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
9.42B 8.12B 6.92B 6.54B
Sales Growth
+9.23% -13.87% -14.73% -5.51%
Cost of Goods Sold (COGS) incl D&A
2.39B 2.46B 1.85B 1.57B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
635.71M 575.68M 536.88M 499.46M
Depreciation
- - - -
-
Amortization of Intangibles
- - - -
-
COGS Growth
+7.18% +2.67% -24.84% -15.15%
Gross Income
7.03B 5.66B 5.07B 4.97B
Gross Income Growth
+9.95% -19.50% -10.33% -2.00%
Gross Profit Margin
+74.60% +69.72% +73.31% +76.03%
2021 2022 2023 2024 5-year trend
SG&A Expense
6.65B 5.49B 4.95B 4.96B
Research & Development
233.17M 202.83M 195.98M 179.44M
Other SG&A
6.42B 5.28B 4.76B 4.78B
SGA Growth
+6.36% -17.48% -9.71% +0.12%
Other Operating Expense
- - - 5.65M
-
Unusual Expense
421.10M 19.13M 13.11M 83.11M
EBIT after Unusual Expense
(42.60M) 151.50M 105.94M (77.22M)
Non Operating Income/Expense
731.30M 240.18M 114.30M 83.42M
Non-Operating Interest Income
11.04M 37.47M 42.76M 47.78M
Equity in Earnings of Affiliates
- - - (9.92M)
-
Interest Expense
21.93M 20.49M 26.13M 28.10M
Interest Expense Growth
-34.18% -6.59% +27.52% +7.55%
Gross Interest Expense
21.93M 20.49M 26.13M 28.10M
Interest Capitalized
- - - -
-
Pretax Income
666.73M 371.18M 194.10M (21.90M)
Pretax Income Growth
+3,589.51% -44.33% -47.71% -111.28%
Pretax Margin
+7.08% +4.57% +2.80% -0.33%
Income Tax
257.97M 97.66M 48.79M 52.99M
Income Tax - Current - Domestic
552.98M 99.18M 48.57M 43.80M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
(295.00M) (1.51M) 213.35K 9.20M
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - (9.92M)
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
408.76M 285.74M 171.94M (61.35M)
Minority Interest Expense
22.50M 25.71M 17.26M 10.02M
Net Income
386.26M 260.04M 154.68M (71.37M)
Net Income Growth
+453.69% -32.68% -40.52% -146.14%
Net Margin Growth
+4.10% +3.20% +2.24% -1.09%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
386.26M 260.04M 154.68M (71.37M)
Preferred Dividends
- - - -
-
Net Income Available to Common
386.25M 260.04M 154.67M (71.38M)
EPS (Basic)
0.9669 0.6508 0.3871 -0.1786
EPS (Basic) Growth
+453.66% -32.69% -40.52% -146.14%
Basic Shares Outstanding
399.48M 399.54M 399.62M 399.57M
EPS (Diluted)
0.9661 0.6504 0.3868 -0.1786
EPS (Diluted) Growth
+453.37% -32.68% -40.53% -146.17%
Diluted Shares Outstanding
399.81M 399.82M 399.85M 399.57M
EBITDA
1.01B 746.31M 655.92M 505.35M
EBITDA Growth
+31.40% -26.42% -12.11% -22.96%
EBITDA Margin
+10.76% +9.20% +9.48% +7.73%

Snapshot

Average Recommendation HOLD Average Target Price 15.989
Number of Ratings 14 Current Quarters Estimate 0.123
FY Report Date 03 / 2026 Current Year's Estimate 0.60
Last Quarter’s Earnings -0.096 Median PE on CY Estimate N/A
Year Ago Earnings -0.813 Next Fiscal Year Estimate 0.721
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 1 1 12 12
Mean Estimate 0.12 0.20 0.60 0.72
High Estimates 0.12 0.20 0.72 0.88
Low Estimate 0.12 0.20 0.48 0.59
Coefficient of Variance N/A N/A 12.84 14.45

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 2 2 2
OVERWEIGHT 0 1 0
HOLD 10 9 11
UNDERWEIGHT 1 1 1
SELL 1 1 1
MEAN Hold Hold Hold

Shiseido Co. Ltd. in the News