shoulder innovations inc - SI

SI

Close Chg Chg %
15.16 -0.11 -0.74%

Closed Market

15.05

-0.11 (0.74%)

Volume: 18.46K

Last Updated:

Dec 4, 2025, 4:00 PM EDT

Company Overview: shoulder innovations inc - SI

SI Key Data

Open

$15.44

Day Range

15.04 - 15.44

52 Week Range

N/A - N/A

Market Cap

$313.76M

Shares Outstanding

20.60M

Public Float

9.75M

Beta

-14.21

Rev. Per Employee

N/A

P/E Ratio

N/A

EPS

-$1.79

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

78.46K

 

SI Performance

1 Week
 
-2.07%
 
1 Month
 
36.83%
 
3 Months
 
1.82%
 
1 Year
 
N/A
 
5 Years
 
N/A
 

SI Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 5
Full Ratings ➔

About shoulder innovations inc - SI

Shoulder Innovations, Inc. manufactures medical devices. It has developed a shoulder replacement system. The company was founded by Stephen B. Gunther and Michael DeVries in 2009 and is headquartered in Grand Rapids, MI.

SI At a Glance

Shoulder Innovations, Inc.
1535 Steele Avenue SW
Grand Rapids, Michigan 49507
Phone 1-616-294-1026 Revenue 31.62M
Industry Medical Specialties Net Income -15,619,000.00
Sector Health Technology 2024 Sales Growth 64.071%
Fiscal Year-end 12 / 2025 Employees 56
View SEC Filings

SI Valuation

P/E Current N/A
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) N/A
Price to Sales Ratio N/A
Price to Book Ratio N/A
Price to Cash Flow Ratio N/A
Enterprise Value to EBITDA N/A
Enterprise Value to Sales N/A
Total Debt to Enterprise Value N/A

SI Efficiency

Revenue/Employee 564,696.429
Income Per Employee -278,910.714
Receivables Turnover 6.174
Total Asset Turnover 0.65

SI Liquidity

Current Ratio 4.593
Quick Ratio 2.768
Cash Ratio 1.967

SI Profitability

Gross Margin 70.028
Operating Margin -46.337
Pretax Margin -49.391
Net Margin -49.391
Return on Assets -32.08
Return on Equity -57.299
Return on Total Capital -45.259
Return on Invested Capital -37.356

SI Capital Structure

Total Debt to Total Equity 74.469
Total Debt to Total Capital 42.683
Total Debt to Total Assets 34.192
Long-Term Debt to Equity N/A
Long-Term Debt to Total Capital 42.547
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Shoulder Innovations Inc - SI

Collapse All in section
All values USD millions. 2023 2024 5-year trend
Sales/Revenue
- - 19.27M 31.62M
-
Sales Growth
- - - +64.07%
-
Cost of Goods Sold (COGS) incl D&A
- - 5.64M 9.48M
-
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
- - 1.64M 2.20M
-
Depreciation
- - 1.34M 1.90M
-
Amortization of Intangibles
- - 300.00K 300.00K
-
COGS Growth
- - - +67.90%
-
Gross Income
- - 13.63M 22.14M
-
Gross Income Growth
- - - +62.48%
-
Gross Profit Margin
- - +70.71% +70.03%
-
2023 2024 5-year trend
SG&A Expense
- - 24.49M 36.80M
-
Research & Development
- - 3.02M 4.49M
-
Other SG&A
- - 21.47M 32.31M
-
SGA Growth
- - - +50.24%
-
Other Operating Expense
- - - -
-
Unusual Expense
- - 1.05M 119.00K
-
EBIT after Unusual Expense
- - (11.91M) (14.77M)
-
Non Operating Income/Expense
- - 17.00K 469.00K
-
Non-Operating Interest Income
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
- - 761.00K 1.32M
-
Interest Expense Growth
- - - +72.93%
-
Gross Interest Expense
- - 761.00K 1.32M
-
Interest Capitalized
- - - -
-
Pretax Income
- - (12.65M) (15.62M)
-
Pretax Income Growth
- - - -23.42%
-
Pretax Margin
- - -65.66% -49.39%
-
Income Tax
- - - -
-
Income Tax - Current - Domestic
- - - -
-
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
- - - -
-
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
- - (12.65M) (15.62M)
-
Minority Interest Expense
- - - -
-
Net Income
- - (12.65M) (15.62M)
-
Net Income Growth
- - - -23.42%
-
Net Margin Growth
- - -65.66% -49.39%
-
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
- - (12.65M) (15.62M)
-
Preferred Dividends
- - - -
-
Net Income Available to Common
- - (12.65M) (15.62M)
-
EPS (Basic)
- - -0.6352 -0.784
-
EPS (Basic) Growth
- - - -23.43%
-
Basic Shares Outstanding
- - 19.92M 19.92M
-
EPS (Diluted)
- - -0.6352 -0.784
-
EPS (Diluted) Growth
- - - -23.43%
-
Diluted Shares Outstanding
- - 19.92M 19.92M
-
EBITDA
- - (9.22M) (12.46M)
-
EBITDA Growth
- - - -35.06%
-
EBITDA Margin
- - -47.85% -39.39%
-

Snapshot

Average Recommendation BUY Average Target Price 19.60
Number of Ratings 5 Current Quarters Estimate -0.38
FY Report Date 12 / 2025 Current Year's Estimate -2.062
Last Quarter’s Earnings -0.64 Median PE on CY Estimate N/A
Year Ago Earnings N/A Next Fiscal Year Estimate -1.313
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 4 3 4 4
Mean Estimate -0.38 -0.35 -2.06 -1.31
High Estimates -0.35 -0.30 -1.84 -1.25
Low Estimate -0.42 -0.41 -2.49 -1.47
Coefficient of Variance -8.20 -16.07 -14.09 -7.97

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 5 5 5
OVERWEIGHT 0 0 0
HOLD 0 0 0
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Buy Buy Buy

Insider Actions for Shoulder Innovations Inc - SI

Date Name Shares Transaction Value
Sep 16, 2025 Matthew Ahearn CHIEF OPERATING OFFICER; Director 120,320 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $0.93 per share 111,897.60
Sep 16, 2025 Matthew Ahearn CHIEF OPERATING OFFICER; Director 198,936 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $2.1 per share 417,765.60
Sep 16, 2025 Matthew Ahearn CHIEF OPERATING OFFICER; Director 215,379 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $2.48 per share 534,139.92
Sep 16, 2025 Matthew Ahearn CHIEF OPERATING OFFICER; Director N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Sep 16, 2025 Matthew Ahearn CHIEF OPERATING OFFICER; Director N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Sep 16, 2025 Matthew Ahearn CHIEF OPERATING OFFICER; Director 16,285 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Sep 16, 2025 Robert Joseph Ball CEO & EXECUTIVE CHAIRMAN; Director 105,259 Open market or private purchase of non-derivative security Non-derivative transaction at $14.9 per share 1,568,359.10
Sep 16, 2025 Robert Joseph Ball CEO & EXECUTIVE CHAIRMAN; Director 111,259 Open market or private purchase of non-derivative security Non-derivative transaction at $15.49 per share 1,723,401.91

Shoulder Innovations Inc in the News