pandora as - PNDRY

PNDRY

Close Chg Chg %
15.39 -0.02 -0.13%

Closed Market

15.37

-0.02 (0.13%)

Volume: 17.85K

Last Updated:

Jul 30, 2026, 3:57 PM EDT

Company Overview: pandora as - PNDRY

PNDRY Key Data

Open

$15.30

Day Range

15.24 - 15.37

52 Week Range

8.25 - 21.45

Market Cap

$8.42B

Shares Outstanding

564.68M

Public Float

N/A

Beta

1.60

Rev. Per Employee

N/A

P/E Ratio

11.83

EPS

$1.30

Yield

154.55%

Dividend

$0.24

EX-DIVIDEND DATE

Mar 13, 2026

SHORT INTEREST

N/A

AVERAGE VOLUME

29.76K

 

PNDRY Performance

1 Week
 
6.96%
 
1 Month
 
5.64%
 
3 Months
 
59.11%
 
1 Year
 
-26.28%
 
5 Years
 
N/A
 

PNDRY Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 21
Full Ratings ➔

About pandora as - PNDRY

Pandora A/S engages in the design, manufacture, and sale of hand-finished and modern jewelry. It operates through the Core and Fuel with More segments. The Core segments includes charms and carriers which focus on collectability. The Fuel with More segment refers to modern classics and Pandora lab-grown diamonds. The company was founded by Per Enevoldsen and Winnie Enevoldsen in 1982 and is headquartered in Copenhagen, Denmark.

PNDRY At a Glance

Pandora AS
Havneholmen 17-19
Copenhagen, Zealand 1561
Phone 45-36-72-00-44 Revenue 4.92B
Industry Other Consumer Specialties Net Income 792.68M
Sector Consumer Durables 2025 Sales Growth 7.132%
Fiscal Year-end 12 / 2026 Employees 42,281
View SEC Filings

PNDRY Valuation

P/E Current 11.826
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 10.802
Price to Sales Ratio 1.745
Price to Book Ratio 9.992
Price to Cash Flow Ratio 7.72
Enterprise Value to EBITDA 6.853
Enterprise Value to Sales 2.183
Total Debt to Enterprise Value 0.22

PNDRY Efficiency

Revenue/Employee 116,410.866
Income Per Employee 18,747.911
Receivables Turnover 13.44
Total Asset Turnover 1.157

PNDRY Liquidity

Current Ratio 0.909
Quick Ratio 0.475
Cash Ratio 0.116

PNDRY Profitability

Gross Margin 76.217
Operating Margin 23.912
Pretax Margin 21.239
Net Margin 16.105
Return on Assets 18.631
Return on Equity 99.372
Return on Total Capital 24.826
Return on Invested Capital 31.182

PNDRY Capital Structure

Total Debt to Total Equity 284.438
Total Debt to Total Capital 73.988
Total Debt to Total Assets 50.752
Long-Term Debt to Equity 225.71
Long-Term Debt to Total Capital 58.712
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Pandora As - PNDRY

Collapse All in section
All values USD millions. 2022 2023 2024 2025 5-year trend
Sales/Revenue
3.74B 4.08B 4.59B 4.92B
Sales Growth
+0.55% +9.21% +12.53% +7.13%
Cost of Goods Sold (COGS) incl D&A
977.45M 981.29M 1.05B 1.17B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
278.73M 301.66M 341.24M 391.05M
Depreciation
236.91M 257.84M 300.63M 360.35M
Amortization of Intangibles
41.82M 43.82M 40.61M 30.70M
COGS Growth
-0.88% +0.39% +7.34% +11.13%
Gross Income
2.76B 3.10B 3.54B 3.75B
Gross Income Growth
+1.07% +12.33% +14.18% +5.94%
Gross Profit Margin
+73.85% +75.96% +77.07% +76.22%
2022 2023 2024 2025 5-year trend
SG&A Expense
1.81B 2.08B 2.38B 2.57B
Research & Development
- - - -
-
Other SG&A
1.81B 2.08B 2.38B 2.57B
SGA Growth
+0.12% +15.02% +14.63% +7.98%
Other Operating Expense
- - - -
-
Unusual Expense
- - 21.90M 13.78M
-
EBIT after Unusual Expense
930.69M 1.01B 1.16B 1.18B
Non Operating Income/Expense
37.58M 870.58K (19.14M) 18.45M
Non-Operating Interest Income
988.90K 5.80M 5.66M 6.80M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
45.35M 103.89M 133.13M 150.01M
Interest Expense Growth
+35.23% +129.09% +28.15% +12.68%
Gross Interest Expense
45.35M 103.89M 133.13M 150.01M
Interest Capitalized
- - - -
-
Pretax Income
922.92M 904.53M 1.00B 1.05B
Pretax Income Growth
+7.98% -1.99% +11.04% +4.08%
Pretax Margin
+24.69% +22.16% +21.86% +21.24%
Income Tax
212.47M 216.77M 246.39M 252.68M
Income Tax - Current - Domestic
262.34M 202.85M 291.35M 256.46M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
(49.87M) 13.93M (44.96M) (3.78M)
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
710.45M 687.76M 758.03M 792.68M
Minority Interest Expense
- - - -
-
Net Income
710.45M 687.76M 758.03M 792.68M
Net Income Growth
+7.46% -3.19% +10.22% +4.57%
Net Margin Growth
+19.00% +16.85% +16.50% +16.10%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
710.45M 687.76M 758.03M 792.68M
Preferred Dividends
- - - -
-
Net Income Available to Common
710.45M 687.76M 758.03M 792.68M
EPS (Basic)
0.9575 1.0066 1.1756 1.2875
EPS (Basic) Growth
+14.44% +5.13% +16.79% +9.52%
Basic Shares Outstanding
741.97M 683.27M 644.83M 615.66M
EPS (Diluted)
0.9478 0.9987 1.171 1.2837
EPS (Diluted) Growth
+14.32% +5.37% +17.25% +9.62%
Diluted Shares Outstanding
749.57M 688.64M 647.32M 617.51M
EBITDA
1.23B 1.32B 1.50B 1.57B
EBITDA Growth
+0.12% +7.45% +13.22% +4.68%
EBITDA Margin
+32.94% +32.41% +32.60% +31.86%

Snapshot

Average Recommendation HOLD Average Target Price 13.832
Number of Ratings 21 Current Quarters Estimate 0.096
FY Report Date 09 / 2026 Current Year's Estimate 1.182
Last Quarter’s Earnings 0.161 Median PE on CY Estimate N/A
Year Ago Earnings 1.341 Next Fiscal Year Estimate 0.851
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 6 6 18 18
Mean Estimate 0.10 0.72 1.18 0.85
High Estimates 0.13 0.81 1.30 1.24
Low Estimate 0.07 0.67 1.08 0.64
Coefficient of Variance 25.30 6.99 3.95 16.04

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 4 3 3
OVERWEIGHT 1 2 1
HOLD 14 13 12
UNDERWEIGHT 2 2 3
SELL 0 1 1
MEAN Hold Hold Hold

Pandora As in the News