msa safety inc. - MSA
MSA
Close Chg Chg %
162.72 -2.62 -1.61%
Closed Market
160.10
-2.62 (1.61%)
Volume: 191.47K
Last Updated:
Dec 31, 2025, 3:59 PM EDT
Company Overview: msa safety inc. - MSA
MSA Key Data
| Open $163.18 | Day Range 159.97 - 163.75 |
| 52 Week Range 127.86 - 182.86 | Market Cap $6.27B |
| Shares Outstanding 39.15M | Public Float 36.74M |
| Beta 0.96 | Rev. Per Employee N/A |
| P/E Ratio 22.90 | EPS $7.12 |
| Yield 129.18% | Dividend $0.53 |
| EX-DIVIDEND DATE Nov 14, 2025 | SHORT INTEREST N/A |
| AVERAGE VOLUME 269.78K |
MSA Performance
| 1 Week | -2.27% | ||
| 1 Month | -1.35% | ||
| 3 Months | -7.97% | ||
| 1 Year | -3.40% | ||
| 5 Years | 7.20% |
MSA Analyst Ratings
- Sell
- Under
- Hold
- Over
- Buy
Number of Ratings
7
Full Ratings ➔
About msa safety inc. - MSA
MSA Safety, Inc. engages in the development, manufacture, and sale of safety products, technology, and solutions. It operates through the following geographical segments: Americas, International, and Corporate. The Americas segment includes manufacturing, research, and development facilities in the U.S., Mexico, and Brazil. The International segment consists of companies in Europe, the Middle East, Africa, and the Asia Pacific region. The Corporate segment focuses on the general and administrative expenses incurred in its corporate headquarters. The company was founded by John Ryan and George Deike on June 14,1914 and is headquartered in Butler, PA.
MSA At a Glance
MSA Safety, Inc.
1000 Cranberry Woods Drive
Butler, Pennsylvania 16066-5207
| Phone | 1-724-776-8600 | Revenue | 1.81B | |
| Industry | Other Consumer Specialties | Net Income | 284.94M | |
| Sector | Consumer Durables | 2024 Sales Growth | 1.146% | |
| Fiscal Year-end | 12 / 2025 | Employees | 5,200 | |
| View SEC Filings |
MSA Valuation
| P/E Current | 22.903 |
| P/E Ratio (with extraordinary items) | N/A |
| P/E Ratio (without extraordinary items) | 23.003 |
| Price to Sales Ratio | 3.625 |
| Price to Book Ratio | 5.71 |
| Price to Cash Flow Ratio | 22.11 |
| Enterprise Value to EBITDA | 14.821 |
| Enterprise Value to Sales | 3.848 |
| Total Debt to Enterprise Value | 0.081 |
MSA Efficiency
| Revenue/Employee | 347,719.231 |
| Income Per Employee | 54,796.731 |
| Receivables Turnover | 6.476 |
| Total Asset Turnover | 0.826 |
MSA Liquidity
| Current Ratio | 2.787 |
| Quick Ratio | 1.757 |
| Cash Ratio | 0.573 |
MSA Profitability
| Gross Margin | 48.207 |
| Operating Margin | 22.404 |
| Pretax Margin | 20.74 |
| Net Margin | 15.759 |
| Return on Assets | 13.023 |
| Return on Equity | 27.007 |
| Return on Total Capital | 16.676 |
| Return on Invested Capital | 17.495 |
MSA Capital Structure
| Total Debt to Total Equity | 49.452 |
| Total Debt to Total Capital | 33.089 |
| Total Debt to Total Assets | 25.632 |
| Long-Term Debt to Equity | 46.291 |
| Long-Term Debt to Total Capital | 30.877 |
- Income Statement
- Balance Sheet
- Cash Flow Statement
Annual Financials for Msa Safety Inc. - MSA
Collapse All in section
| All values USD millions. | 2021 | 2022 | 2023 | 2024 | 5-year trend |
|---|---|---|---|---|---|
Sales/Revenue
| 1.40B | 1.53B | 1.79B | 1.81B | |
Sales Growth
| +3.85% | +9.13% | +17.00% | +1.15% | |
Cost of Goods Sold (COGS) incl D&A
| 784.83M | 840.72M | 926.61M | 936.50M | |
COGS excluding D&A
| - | - | - | - | - |
Depreciation & Amortization Expense
| 50.32M | 56.32M | 60.77M | 64.33M | |
Depreciation
| 33.50M | 37.18M | 42.69M | 46.51M | |
Amortization of Intangibles
| 16.81M | 19.14M | 18.09M | 17.83M | |
COGS Growth
| +3.57% | +7.12% | +10.22% | +1.07% | |
Gross Income
| 615.35M | 687.23M | 861.04M | 871.64M | |
Gross Income Growth
| +4.22% | +11.68% | +25.29% | +1.23% | |
Gross Profit Margin
| +43.95% | +44.98% | +48.17% | +48.21% |
| 2021 | 2022 | 2023 | 2024 | 5-year trend | |
|---|---|---|---|---|---|
SG&A Expense
| 374.77M | 383.44M | 455.39M | 455.35M | |
Research & Development
| 57.79M | 57.01M | 67.99M | 66.53M | |
Other SG&A
| 316.98M | 326.43M | 387.40M | 388.82M | |
SGA Growth
| +7.88% | +2.31% | +18.76% | -0.01% | |
Other Operating Expense
| 185.26M | 33.99M | 8.90M | 11.20M | |
Unusual Expense
| 37.42M | 27.06M | 18.74M | 3.14M | |
EBIT after Unusual Expense
| 17.89M | 242.74M | 378.01M | 401.95M | |
Non Operating Income/Expense
| 16.47M | 17.46M | (124.59M) | 9.94M | |
Non-Operating Interest Income
| 3.26M | 4.16M | 8.18M | 7.02M | |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Interest Expense
| 10.76M | 21.66M | 46.73M | 36.89M | |
Interest Expense Growth
| +14.06% | +101.34% | +115.76% | -21.06% | |
Gross Interest Expense
| 10.76M | 21.66M | 46.73M | 36.89M | |
Interest Capitalized
| - | - | - | - | - |
Pretax Income
| 23.60M | 238.53M | 206.69M | 375.01M | |
Pretax Income Growth
| -85.53% | +910.56% | -13.35% | +81.44% | |
Pretax Margin
| +1.69% | +15.61% | +11.56% | +20.74% | |
Income Tax
| 1.82M | 58.90M | 148.10M | 90.04M | |
Income Tax - Current - Domestic
| 18.18M | 33.73M | 59.15M | 59.93M | |
Income Tax - Current - Foreign
| 22.49M | 20.00M | 27.10M | 30.21M | |
Income Tax - Deferred - Domestic
| (36.84M) | 8.21M | 67.19M | (2.10M) | |
Income Tax - Deferred - Foreign
| (2.02M) | (3.04M) | (5.33M) | 2.00M | |
Income Tax Credits
| - | - | - | - | - |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Other After Tax Income (Expense)
| (41.00K) | (41.00K) | (41.00K) | (24.00K) | |
Consolidated Net Income
| 21.75M | 179.59M | 58.54M | 284.94M | |
Minority Interest Expense
| - | - | - | 448.00K | - |
Net Income
| 21.30M | 179.59M | 58.54M | 284.94M | |
Net Income Growth
| -82.25% | +743.18% | -67.40% | +386.73% | |
Net Margin Growth
| +1.52% | +11.75% | +3.27% | +15.76% | |
Extraordinaries & Discontinued Operations
| - | - | - | - | - |
Discontinued Operations
| - | - | - | - | - |
Net Income After Extraordinaries
| 21.30M | 179.59M | 58.54M | 284.94M | |
Preferred Dividends
| 24.00K | 30.00K | 26.00K | 41.00K | |
Net Income Available to Common
| 21.27M | 179.56M | 58.52M | 284.90M | |
EPS (Basic)
| 0.5431 | 4.5768 | 1.4887 | 7.2363 | |
EPS (Basic) Growth
| -82.40% | +742.72% | -67.47% | +386.08% | |
Basic Shares Outstanding
| 39.17M | 39.23M | 39.31M | 39.37M | |
EPS (Diluted)
| 0.5393 | 4.5565 | 1.4824 | 7.2063 | |
EPS (Diluted) Growth
| -82.34% | +744.89% | -67.47% | +386.12% | |
Diluted Shares Outstanding
| 39.45M | 39.41M | 39.47M | 39.53M | |
EBITDA
| 105.63M | 326.11M | 457.52M | 469.43M | |
EBITDA Growth
| -56.66% | +208.73% | +40.29% | +2.60% | |
EBITDA Margin
| +7.54% | +21.34% | +25.59% | +25.96% |
Snapshot
| Average Recommendation | OVERWEIGHT | Average Target Price | 191.80 | |
| Number of Ratings | 7 | Current Quarters Estimate | 1.902 | |
| FY Report Date | 03 / 2026 | Current Year's Estimate | 8.62 | |
| Last Quarter’s Earnings | 2.268 | Median PE on CY Estimate | N/A | |
| Year Ago Earnings | 7.797 | Next Fiscal Year Estimate | 9.311 | |
| Median PE on Next FY Estimate | N/A |
Earnings Per Share
| This Quarter | Next Quarter | This Fiscal | Next Fiscal | |
|---|---|---|---|---|
| # of Estimates | 5 | 5 | 6 | 3 |
| Mean Estimate | 1.90 | 2.16 | 8.62 | 9.31 |
| High Estimates | 2.13 | 2.27 | 9.00 | 9.47 |
| Low Estimate | 1.67 | 2.05 | 8.27 | 8.99 |
| Coefficient of Variance | 10.44 | 4.19 | 4.06 | 2.95 |
Analysts Recommendations
| Current | 1 Month Ago | 3 Months Ago | |
|---|---|---|---|
| BUY | 3 | 3 | 3 |
| OVERWEIGHT | 1 | 1 | 0 |
| HOLD | 3 | 3 | 4 |
| UNDERWEIGHT | 0 | 0 | 0 |
| SELL | 0 | 0 | 0 |
| MEAN | Overweight | Overweight | Overweight |
SEC Filings for Msa Safety Inc. - MSA
| Filing Date | Type | Category | Amended |
|---|---|---|---|
| No results | |||
Insider Actions for Msa Safety Inc. - MSA
| Date | Name | Shares | Transaction | Value |
|---|---|---|---|---|
| Dec 17, 2025 | William M. Lambert Director | 34,727 | Bona fide gift | 0.00 |
| Dec 12, 2025 | Diane M. Pearse Director | 41,732 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Dec 12, 2025 | Sandra Phillips Rogers Director | 8,031 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Dec 12, 2025 | Gregory B. Jordan Director | 7,402 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Dec 12, 2025 | Luca Savi Director | 4,526 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Dec 5, 2025 | Nishan J. Vartanian Director | 34,310 | Bona fide gift | 0.00 |
| May 20, 2025 | William R. Sperry Director | 7,268 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| May 20, 2025 | Robert A. Bruggeworth Director | 3,732 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Mar 21, 2025 | Nishan J. Vartanian Director | 65,401 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $157.99 per share | 10,332,703.99 |
| Mar 12, 2025 | Jonathan D. Buck Chief Accounting Officer | 4,271 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $157.99 per share | 674,775.29 |
| Mar 12, 2025 | Richard William Roda Vice President, Secretary, CLO | 9,263 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Mar 12, 2025 | Richard William Roda Vice President, Secretary, CLO | 9,115 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $157.99 per share | 1,440,078.85 |
| Mar 12, 2025 | Richard William Roda Vice President, Secretary, CLO | 8,791 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $157.99 per share | 1,388,890.09 |
| Mar 12, 2025 | Jonathan D. Buck Chief Accounting Officer | 4,704 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Mar 12, 2025 | Jonathan D. Buck Chief Accounting Officer | 4,568 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $157.99 per share | 721,698.32 |
| Mar 11, 2025 | Stephanie L. Sciullo President | 21,660 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $157.99 per share | 3,422,063.40 |
| Mar 11, 2025 | Steven C. Blanco CEO; Director | 35,281 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $157.99 per share | 5,574,045.19 |
| Mar 11, 2025 | Stephanie L. Sciullo President | 21,981 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Mar 11, 2025 | Steven C. Blanco CEO; Director | 35,598 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Mar 11, 2025 | David J. Howells Senior Vice President | 6,348 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $157.99 per share | 1,002,920.52 |