medirom healthcare technologies inc - MRM

MRM

Close Chg Chg %
0.94 -0.02 -1.91%

Open Market

0.92

-0.02 (1.91%)

Volume: 1.39K

Last Updated:

Sep 8, 2026, 4:00 PM EDT

Company Overview: medirom healthcare technologies inc - MRM

MRM Key Data

Open

$0.93

Day Range

0.92 - 0.93

52 Week Range

0.82 - 4.45

Market Cap

$7.27M

Shares Outstanding

7.90M

Public Float

N/A

Beta

1.06

Rev. Per Employee

N/A

P/E Ratio

19.41

EPS

N/A

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

28.83K

 

MRM Performance

1 Week
 
0.01%
 
1 Month
 
-4.16%
 
3 Months
 
-22.03%
 
1 Year
 
-51.57%
 
5 Years
 
-87.36%
 

MRM Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 1
Full Ratings ➔

About medirom healthcare technologies inc - MRM

MEDIROM Healthcare Technologies, Inc. owns, develops, operates, manages, and supports relaxation salons through the franchising and direct ownership of such salons. It provides relaxation and bodywork services. The firm operates two synergistic lines of businesses: Relaxation Salon Segment (retail) and Digital Preventative Healthcare Segment (healthtech). The company was founded by Kouji Eguchi on July 13, 2000 and is headquartered in Tokyo, Japan.

MRM At a Glance

MEDIROM Healthcare Technologies, Inc.
Tradepia Odaiba, 16/F
Tokyo, Tokyo 135-0091
Phone 81-3-6721-7364 Revenue 4.04M
Industry Other Consumer Services Net Income 374.72K
Sector Consumer Services Employees 0
Fiscal Year-end 12 / 2026
View SEC Filings

MRM Valuation

P/E Current 19.409
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 40.928
Price to Sales Ratio 3.794
Price to Book Ratio 1.801
Price to Cash Flow Ratio N/A
Enterprise Value to EBITDA 58.544
Enterprise Value to Sales 7.444
Total Debt to Enterprise Value 0.495

MRM Efficiency

Revenue/Employee N/A
Income Per Employee N/A
Receivables Turnover 0.18
Total Asset Turnover 0.097

MRM Liquidity

Current Ratio 1.749
Quick Ratio N/A
Cash Ratio 0.01

MRM Profitability

Gross Margin 96.59
Operating Margin 10.253
Pretax Margin 9.401
Net Margin 9.273
Return on Assets 0.899
Return on Equity 4.767
Return on Total Capital 1.602
Return on Invested Capital 2.30

MRM Capital Structure

Total Debt to Total Equity 174.827
Total Debt to Total Capital 63.614
Total Debt to Total Assets 56.143
Long-Term Debt to Equity 44.66
Long-Term Debt to Total Capital 16.25
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Medirom Healthcare Technologies Inc - MRM

Collapse All in section
All values USD millions. 2022 2023 2024 2025 5-year trend
Sales/Revenue
52.87M 48.56M 54.78M 4.04M
Sales Growth
+7.38% -8.16% +12.82% -92.62%
Cost of Goods Sold (COGS) incl D&A
38.41M 37.40M 39.95M 137.79K
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
1.40M 1.80M 1.91M 99.49K
Depreciation
746.14K 761.24K 710.42K 54.43K
Amortization of Intangibles
653.23K 1.04M 1.20M 45.05K
COGS Growth
+5.65% -2.62% +6.83% -99.66%
Gross Income
14.46M 11.16M 14.83M 3.90M
Gross Income Growth
+12.28% -22.86% +32.89% -73.68%
Gross Profit Margin
+27.36% +22.98% +27.07% +96.59%
2022 2023 2024 2025 5-year trend
SG&A Expense
13.73M 13.94M 14.80M 3.49M
Research & Development
- - - -
-
Other SG&A
13.73M 13.94M 14.80M 3.49M
SGA Growth
-17.26% +1.57% +6.12% -76.42%
Other Operating Expense
- - - -
-
Unusual Expense
- (156.81K) (152.02K) 59.52K
EBIT after Unusual Expense
894.05K (2.63M) (28.03K) 414.31K
Non Operating Income/Expense
547.28K 3.04M 671.34K 350.64K
Non-Operating Interest Income
46.17K 7.90K 52.8070569801 218.83K
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
74.51K 262.19K 328.36K 385.05K
Interest Expense Growth
-31.49% +251.90% +25.24% +17.26%
Gross Interest Expense
74.51K 262.19K 328.36K 385.05K
Interest Capitalized
- - - -
-
Pretax Income
1.37M 146.66K 314.95K 379.90K
Pretax Income Growth
+136.23% -89.27% +114.75% +20.62%
Pretax Margin
+2.59% +0.30% +0.57% +9.40%
Income Tax
234.24K (671.54K) (597.23K) 5.18K
Income Tax - Current - Domestic
- 234.24K 51.27K 648.39K
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
- - (722.81K) (1.25M)
-
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
1.13M 818.20K 912.18K 374.72K
Minority Interest Expense
- - (2.52K) (69.78K)
-
Net Income
1.13M 820.72K 981.97K 374.72K
Net Income Growth
+112.56% -27.53% +19.65% -61.84%
Net Margin Growth
+2.14% +1.69% +1.79% +9.27%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
1.13M 820.72K 981.97K 374.72K
Preferred Dividends
- - - -
-
Net Income Available to Common
1.13M 820.72K 981.97K 374.72K
EPS (Basic)
0.2322 0.1681 0.1923 0.0474
EPS (Basic) Growth
+112.56% -27.61% +14.40% -75.35%
Basic Shares Outstanding
- 4.88M 4.88M 5.11M
EPS (Diluted)
- 0.207 0.1589 0.1678
EPS (Diluted) Growth
- +111.20% -23.24% +5.60%
Diluted Shares Outstanding
- 5.47M 5.17M 5.85M
EBITDA
2.14M (988.41K) 1.95M 513.80K
EBITDA Growth
+183.50% -146.26% +296.88% -73.60%
EBITDA Margin
+4.04% -2.04% +3.55% +12.71%

Medirom Healthcare Technologies Inc in the News