medirom healthcare technologies inc - MRM

MRM

Close Chg Chg %
1.93 -0.04 -2.07%

Closed Market

1.89

-0.04 (2.07%)

Volume: 69.31K

Last Updated:

Jan 9, 2026, 4:00 PM EDT

Company Overview: medirom healthcare technologies inc - MRM

MRM Key Data

Open

$1.92

Day Range

1.83 - 1.94

52 Week Range

0.34 - 4.45

Market Cap

$14.86M

Shares Outstanding

7.90M

Public Float

N/A

Beta

0.95

Rev. Per Employee

N/A

P/E Ratio

5.00

EPS

N/A

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

94.66K

 

MRM Performance

1 Week
 
-3.57%
 
1 Month
 
-13.30%
 
3 Months
 
-11.68%
 
1 Year
 
83.50%
 
5 Years
 
-89.10%
 

MRM Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 1
Full Ratings ➔

About medirom healthcare technologies inc - MRM

MEDIROM Healthcare Technologies, Inc. owns, develops, operates, manages, and supports relaxation salons through the franchising and direct ownership of such salons. It provides relaxation and bodywork services. The firm operates two synergistic lines of businesses: Relaxation Salon Segment (retail) and Digital Preventative Healthcare Segment (healthtech). The company was founded by Kouji Eguchi on July 13, 2000 and is headquartered in Tokyo, Japan.

MRM At a Glance

MEDIROM Healthcare Technologies, Inc.
Tradepia Odaiba, 16/F
Tokyo, Tokyo 135-0091
Phone 81-3-6721-7364 Revenue 54.78M
Industry Other Consumer Services Net Income 981.97K
Sector Consumer Services 2024 Sales Growth 12.816%
Fiscal Year-end 12 / 2025 Employees 1,051
View SEC Filings

MRM Valuation

P/E Current 4.999
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 6.138
Price to Sales Ratio 0.11
Price to Book Ratio 1.371
Price to Cash Flow Ratio N/A
Enterprise Value to EBITDA 15.771
Enterprise Value to Sales 0.56
Total Debt to Enterprise Value 0.82

MRM Efficiency

Revenue/Employee 52,123.316
Income Per Employee 934.317
Receivables Turnover 4.301
Total Asset Turnover 0.979

MRM Liquidity

Current Ratio 0.647
Quick Ratio 0.611
Cash Ratio 0.08

MRM Profitability

Gross Margin 27.066
Operating Margin 0.057
Pretax Margin 0.575
Net Margin 1.793
Return on Assets 1.756
Return on Equity 22.554
Return on Total Capital 3.032
Return on Invested Capital 5.077

MRM Capital Structure

Total Debt to Total Equity 349.115
Total Debt to Total Capital 77.734
Total Debt to Total Assets 44.267
Long-Term Debt to Equity 219.841
Long-Term Debt to Total Capital 40.305
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Medirom Healthcare Technologies Inc - MRM

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
49.24M 52.87M 48.56M 54.78M
Sales Growth
+57.32% +7.38% -8.16% +12.82%
Cost of Goods Sold (COGS) incl D&A
36.35M 38.41M 37.40M 39.95M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
1.15M 1.40M 1.80M 1.91M
Depreciation
732.33K 746.14K 761.24K 710.42K
Amortization of Intangibles
416.66K 653.23K 1.04M 1.20M
COGS Growth
+33.26% +5.65% -2.62% +6.83%
Gross Income
12.88M 14.46M 11.16M 14.83M
Gross Income Growth
+220.65% +12.28% -22.86% +32.89%
Gross Profit Margin
+26.16% +27.36% +22.98% +27.07%
2021 2022 2023 2024 5-year trend
SG&A Expense
16.59M 13.73M 13.94M 14.80M
Research & Development
- - - -
-
Other SG&A
16.59M 13.73M 13.94M 14.80M
SGA Growth
+65.77% -17.26% +1.57% +6.12%
Other Operating Expense
- - - -
-
Unusual Expense
321.87K (156.81K) (152.02K) 59.52K
EBIT after Unusual Expense
(4.03M) 894.05K (2.63M) (28.03K)
Non Operating Income/Expense
365.97K 547.28K 3.04M 671.34K
Non-Operating Interest Income
7.64K 46.17K 7.90K 52.8070569801
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
108.76K 74.51K 262.19K 328.36K
Interest Expense Growth
-12.25% -31.49% +251.90% +25.24%
Gross Interest Expense
108.76K 74.51K 262.19K 328.36K
Interest Capitalized
- - - -
-
Pretax Income
(3.77M) 1.37M 146.66K 314.95K
Pretax Income Growth
+35.73% +136.23% -89.27% +114.75%
Pretax Margin
-7.66% +2.59% +0.30% +0.57%
Income Tax
5.24M 234.24K (671.54K) (597.23K)
Income Tax - Current - Domestic
225.41K 234.24K 51.27K 648.39K
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
- 5.02M (722.81K) (1.25M)
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(9.02M) 1.13M 818.20K 912.18K
Minority Interest Expense
- - (2.52K) (69.78K)
-
Net Income
(9.02M) 1.13M 820.72K 981.97K
Net Income Growth
-78.56% +112.56% -27.53% +19.65%
Net Margin Growth
-18.31% +2.14% +1.69% +1.79%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
(9.02M) 1.13M 820.72K 981.97K
Preferred Dividends
- - - -
-
Net Income Available to Common
(9.02M) 1.13M 820.72K 981.97K
EPS (Basic)
-1.8487 0.2322 0.1681 0.1923
EPS (Basic) Growth
-47.34% +112.56% -27.61% +14.40%
Basic Shares Outstanding
4.88M 4.88M 4.88M 5.11M
EPS (Diluted)
-1.8487 0.207 0.1589 0.1678
EPS (Diluted) Growth
-47.34% +111.20% -23.24% +5.60%
Diluted Shares Outstanding
4.88M 5.47M 5.17M 5.85M
EBITDA
(2.56M) 2.14M (988.41K) 1.95M
EBITDA Growth
+52.68% +183.50% -146.26% +296.88%
EBITDA Margin
-5.20% +4.04% -2.04% +3.55%

Medirom Healthcare Technologies Inc in the News