merlin inc - MRLN

MRLN

Close Chg Chg %
6.81 0.18 2.64%

Closed Market

6.99

+0.18 (2.64%)

Volume: 2.24M

Last Updated:

Jun 15, 2026, 4:00 PM EDT

Company Overview: merlin inc - MRLN

MRLN Key Data

Open

$6.99

Day Range

6.97 - 7.49

52 Week Range

5.78 - 17.00

Market Cap

$657.33M

Shares Outstanding

96.52M

Public Float

10.18M

Beta

1.46

Rev. Per Employee

N/A

P/E Ratio

N/A

EPS

-$1.16

Yield

0.00%

Dividend

$0.22

EX-DIVIDEND DATE

Jan 15, 1980

SHORT INTEREST

N/A

AVERAGE VOLUME

4.04M

 

MRLN Performance

1 Week
 
0.00%
 
1 Month
 
3.03%
 
3 Months
 
-18.35%
 
1 Year
 
-34.27%
 
5 Years
 
N/A
 

MRLN Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 2
Full Ratings ➔

About merlin inc - MRLN

Merlin, Inc. is a US-based developer of cost-effective, takeoff-to-touchdown autonomy for both legacy and next-generation airborne systems. Its aircraft-agnostic, AI-powered software is purpose-built for military and civil programs and is powering an expanding range of missions and aircraft, proven through numerous autonomous flights from test facilities worldwide. The company works with military customers to address national security challenges through safe and reliable autonomy. Merlin is headquartered in Boston, MA.

MRLN At a Glance

Merlin, Inc.
129 South Street
Boston, Massachusetts 02111
Phone 1-857-201-3979 Revenue 0.00
Industry Packaged Software Net Income 6.01M
Sector Technology Services Employees 3
Fiscal Year-end 12 / 2026
View SEC Filings

MRLN Valuation

P/E Current N/A
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 60.225
Price to Sales Ratio N/A
Price to Book Ratio 1.441
Price to Cash Flow Ratio N/A
Enterprise Value to EBITDA -79.781
Enterprise Value to Sales N/A
Total Debt to Enterprise Value N/A

MRLN Efficiency

Revenue/Employee N/A
Income Per Employee 2,002,782.333
Receivables Turnover N/A
Total Asset Turnover N/A

MRLN Liquidity

Current Ratio 0.274
Quick Ratio 0.274
Cash Ratio 0.211

MRLN Profitability

Gross Margin N/A
Operating Margin N/A
Pretax Margin N/A
Net Margin N/A
Return on Assets 2.323
Return on Equity 2.425
Return on Total Capital 2.393
Return on Invested Capital 2.425

MRLN Capital Structure

Total Debt to Total Equity N/A
Total Debt to Total Capital N/A
Total Debt to Total Assets N/A
Long-Term Debt to Equity N/A
Long-Term Debt to Total Capital N/A
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Merlin Inc - MRLN

Collapse All in section
All values USD millions. 2024 2025 5-year trend
Sales/Revenue
- - - -
-
Sales Growth
- - - -
-
Cost of Goods Sold (COGS) incl D&A
- - - -
-
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
- - - -
-
Depreciation
- - - -
-
Amortization of Intangibles
- - - -
-
COGS Growth
- - - -
-
Gross Income
- - - -
-
Gross Income Growth
- - - -
-
Gross Profit Margin
- - - -
-
2024 2025 5-year trend
SG&A Expense
- - 251.14K 4.53M
-
Research & Development
- - - -
-
Other SG&A
- - 251.14K 4.53M
-
SGA Growth
- - - +1,702.63%
-
Other Operating Expense
- - - -
-
Unusual Expense
- - - -
-
EBIT after Unusual Expense
- - (251.14K) (4.53M)
-
Non Operating Income/Expense
- - 1.77M 10.54M
-
Non-Operating Interest Income
- - 1.77M 10.54M
-
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
- - - -
-
Interest Expense Growth
- - - -
-
Gross Interest Expense
- - - -
-
Interest Capitalized
- - - -
-
Pretax Income
- - 1.52M 6.01M
-
Pretax Income Growth
- - - +295.37%
-
Pretax Margin
- - - -
-
Income Tax
- - - -
-
Income Tax - Current - Domestic
- - - -
-
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
- - - -
-
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
- - 1.52M 6.01M
-
Minority Interest Expense
- - - -
-
Net Income
- - 1.52M 6.01M
-
Net Income Growth
- - - +295.37%
-
Net Margin Growth
- - - -
-
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
- - 1.52M 6.01M
-
Preferred Dividends
- - - -
-
Net Income Available to Common
- - 1.52M 6.01M
-
EPS (Basic)
- - 0.045 0.178
-
EPS (Basic) Growth
- - - +295.56%
-
Basic Shares Outstanding
- - 33.76M 33.76M
-
EPS (Diluted)
- - 0.045 0.178
-
EPS (Diluted) Growth
- - - +295.56%
-
Diluted Shares Outstanding
- - 33.76M 33.76M
-
EBITDA
- - (251.14K) (4.53M)
-
EBITDA Growth
- - - -1,702.66%
-
EBITDA Margin
- - - -
-

Snapshot

Average Recommendation BUY Average Target Price 15.00
Number of Ratings 2 Current Quarters Estimate -0.175
FY Report Date 06 / 2026 Current Year's Estimate -1.22
Last Quarter’s Earnings -0.72 Median PE on CY Estimate N/A
Year Ago Earnings -0.55 Next Fiscal Year Estimate -0.72
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 2 2 2 2
Mean Estimate -0.18 -0.17 -1.22 -0.72
High Estimates -0.17 -0.16 -0.72 -0.71
Low Estimate -0.18 -0.18 -1.72 -0.73
Coefficient of Variance -4.04 -8.32 -57.96 -1.96

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 2 1
OVERWEIGHT 0 0
HOLD 0 0
UNDERWEIGHT 0 0
SELL 0 0
MEAN Buy Buy

Merlin Inc in the News