kopin corp. - KOPN

KOPN

Close Chg Chg %
1.62 0.01 0.62%

Closed Market

1.63

+0.01 (0.62%)

Volume: 1.75M

Last Updated:

Jun 18, 2025, 4:00 PM EDT

Company Overview: kopin corp. - KOPN

KOPN Key Data

Open

$1.62

Day Range

1.58 - 1.66

52 Week Range

0.56 - 2.17

Market Cap

$265.36M

Shares Outstanding

162.80M

Public Float

152.36M

Beta

2.85

Rev. Per Employee

N/A

P/E Ratio

N/A

EPS

-$0.11

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

2.02M

 

KOPN Performance

1 Week
 
4.81%
 
1 Month
 
21.11%
 
3 Months
 
18.48%
 
1 Year
 
138.69%
 
5 Years
 
15.96%
 

KOPN Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 3
Full Ratings ➔

About kopin corp. - KOPN

Kopin Corp. engages in the development, manufacture and sale of wearable technologies which include components and systems. Its portfolio includes AMLCD, LCOS displays, OLED displays, ASIC, backlights, and optical lenses. The firm uses semiconductor material technology to design, manufacture and market its component products for use in military, enterprise and consumer electronic applications, training and simulation equipment and 3D metrology equipment. The company was founded by John C.C. Fan on April 23, 1984 and is headquartered in Westborough, MA.

KOPN At a Glance

Kopin Corp.
125 North Drive
Westborough, Massachusetts 01581-3335
Phone 1-508-870-5959 Revenue 50.34M
Industry Semiconductors Net Income -43,877,896.00
Sector Electronic Technology 2024 Sales Growth 24.61%
Fiscal Year-end 12 / 2025 Employees 181
View SEC Filings

KOPN Valuation

P/E Current N/A
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) N/A
Price to Sales Ratio 4.039
Price to Book Ratio 10.26
Price to Cash Flow Ratio N/A
Enterprise Value to EBITDA -9.551
Enterprise Value to Sales 3.353
Total Debt to Enterprise Value 0.013

KOPN Efficiency

Revenue/Employee 278,094.845
Income Per Employee -242,419.315
Receivables Turnover 2.66
Total Asset Turnover 0.838

KOPN Liquidity

Current Ratio 1.43
Quick Ratio 1.29
Cash Ratio 0.834

KOPN Profitability

Gross Margin 28.153
Operating Margin -36.374
Pretax Margin -86.834
Net Margin -87.171
Return on Assets -73.082
Return on Equity -166.234
Return on Total Capital -172.74
Return on Invested Capital -156.418

KOPN Capital Structure

Total Debt to Total Equity 9.104
Total Debt to Total Capital 8.345
Total Debt to Total Assets 2.995
Long-Term Debt to Equity 6.357
Long-Term Debt to Total Capital 5.826
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Kopin Corp. - KOPN

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
45.67M 47.40M 40.39M 50.34M
Sales Growth
+13.80% +3.80% -14.78% +24.61%
Cost of Goods Sold (COGS) incl D&A
25.05M 32.56M 24.95M 36.16M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
668.69K 722.02K 608.22K 636.58K
Depreciation
668.69K 722.02K 608.22K 636.58K
Amortization of Intangibles
- - - -
-
COGS Growth
+17.08% +29.96% -23.36% +44.93%
Gross Income
20.61M 14.84M 15.44M 14.17M
Gross Income Growth
+10.06% -28.00% +4.04% -8.23%
Gross Profit Margin
+45.14% +31.31% +38.23% +28.15%
2021 2022 2023 2024 5-year trend
SG&A Expense
34.39M 36.63M 32.62M 32.48M
Research & Development
16.29M 18.67M 10.78M 9.64M
Other SG&A
18.10M 17.97M 21.84M 22.84M
SGA Growth
+46.38% +6.53% -10.96% -0.43%
Other Operating Expense
- - - -
-
Unusual Expense
- - - 24.80M
-
EBIT after Unusual Expense
(13.78M) (21.79M) (17.18M) (43.11M)
Non Operating Income/Expense
435.66K 2.61M (2.41M) (599.07K)
Non-Operating Interest Income
31.14K 76.88K 829.60K 817.18K
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
- - - -
-
Interest Expense Growth
- - - -
-
Gross Interest Expense
- - - -
-
Interest Capitalized
- - - -
-
Pretax Income
(13.34M) (19.18M) (19.59M) (43.71M)
Pretax Income Growth
-203.03% -43.80% -2.14% -123.09%
Pretax Margin
-29.21% -40.47% -48.50% -86.83%
Income Tax
129.00K 144.00K 156.00K 170.00K
Income Tax - Current - Domestic
- - - 1.00K
-
Income Tax - Current - Foreign
128.00K 144.00K 156.00K 170.00K
Income Tax - Deferred - Domestic
(318.00K) (74.00K) 281.00K 218.00K
Income Tax - Deferred - Foreign
318.00K 74.00K (281.00K) (218.00K)
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(13.47M) (19.33M) (19.75M) (43.88M)
Minority Interest Expense
- - (35.50K) (348)
-
Net Income
(13.43M) (19.33M) (19.75M) (43.88M)
Net Income Growth
-204.52% -43.87% -2.19% -122.19%
Net Margin Growth
-29.42% -40.77% -48.89% -87.17%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
(13.43M) (19.33M) (19.75M) (43.88M)
Preferred Dividends
- - - -
-
Net Income Available to Common
(13.43M) (19.33M) (19.75M) (43.88M)
EPS (Basic)
-0.1511 -0.2114 -0.1812 -0.3302
EPS (Basic) Growth
-181.90% -39.91% +14.29% -82.23%
Basic Shares Outstanding
88.90M 91.43M 108.98M 132.88M
EPS (Diluted)
-0.1511 -0.2114 -0.1812 -0.3302
EPS (Diluted) Growth
-181.90% -39.91% +14.29% -82.23%
Diluted Shares Outstanding
88.90M 91.43M 108.98M 132.88M
EBITDA
(13.11M) (21.07M) (16.57M) (17.67M)
EBITDA Growth
-218.71% -60.75% +21.35% -6.66%
EBITDA Margin
-28.70% -44.45% -41.02% -35.11%

Snapshot

Average Recommendation BUY Average Target Price 2.333
Number of Ratings 3 Current Quarters Estimate -0.013
FY Report Date 06 / 2025 Current Year's Estimate -0.037
Last Quarter’s Earnings -0.02 Median PE on CY Estimate N/A
Year Ago Earnings -0.33 Next Fiscal Year Estimate -0.007
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 3 3 3 3
Mean Estimate -0.01 -0.00 -0.04 -0.01
High Estimates -0.01 0.01 -0.01 0.02
Low Estimate -0.02 -0.01 -0.05 -0.02
Coefficient of Variance -43.31 -346.44 -62.98 -346.39

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 3 3 4
OVERWEIGHT 0 0 0
HOLD 0 0 0
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Buy Buy Buy

Insider Actions for Kopin Corp. - KOPN

Date Name Shares Transaction Value
Dec 12, 2024 Richard A. Sneider Chief Financial Officer 507,849 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $1.13 per share 573,869.37
Dec 12, 2024 Paul Baker COO Strategic Business Officer 322,992 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $1.13 per share 364,980.96
Dec 12, 2024 Michael Murray CEO; Director 2,258,285 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $1.13 per share 2,551,862.05

Kopin Corp. in the News