super hi international holding ltd - HDL

HDL

Close Chg Chg %
16.58 -0.23 -1.39%

Open Market

16.35

-0.23 (1.39%)

Volume: 274.00

Last Updated:

Dec 24, 2025, 1:00 PM EDT

Company Overview: super hi international holding ltd - HDL

HDL Key Data

Open

$16.58

Day Range

16.35 - 16.58

52 Week Range

16.30 - 29.94

Market Cap

$975.51M

Shares Outstanding

58.84M

Public Float

N/A

Beta

-0.45

Rev. Per Employee

N/A

P/E Ratio

46.70

EPS

$0.35

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

1.69K

 

HDL Performance

1 Week
 
-2.47%
 
1 Month
 
-9.40%
 
3 Months
 
-9.30%
 
1 Year
 
-39.22%
 
5 Years
 
N/A
 

HDL Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 5
Full Ratings ➔

About super hi international holding ltd - HDL

Super Hi International Holding Ltd. is an investment holding company, which engages in the restaurant's operation, delivery business, sales of condiment products, and food ingredients located in overseas market outside Mainland China, Hong Kong, Macau, and Taiwan. It operates through the following geographical segments: Singapore, United States of America, Malaysia, Vietnam, and Others. The company was founded in 2012 and is headquartered in Singapore.

HDL At a Glance

Super Hi International Holding Ltd.
PLQ 1 Paya Lebar Quarter
Singapore, Central Singapore 408533
Phone 65-6378-1921 Revenue 777.82M
Industry Restaurants Net Income 21.79M
Sector Consumer Services 2024 Sales Growth 13.177%
Fiscal Year-end 12 / 2025 Employees 13,057
View SEC Filings

HDL Valuation

P/E Current 47.561
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 85.851
Price to Sales Ratio 2.405
Price to Book Ratio 5.195
Price to Cash Flow Ratio 15.12
Enterprise Value to EBITDA 12.342
Enterprise Value to Sales 2.349
Total Debt to Enterprise Value 0.116

HDL Efficiency

Revenue/Employee 59,570.779
Income Per Employee 1,668.623
Receivables Turnover 48.102
Total Asset Turnover 1.233

HDL Liquidity

Current Ratio 2.514
Quick Ratio 2.155
Cash Ratio 2.003

HDL Profitability

Gross Margin 23.307
Operating Margin 8.564
Pretax Margin 4.271
Net Margin 2.801
Return on Assets 3.455
Return on Equity 6.915
Return on Total Capital 3.805
Return on Invested Capital 4.514

HDL Capital Structure

Total Debt to Total Equity 59.058
Total Debt to Total Capital 37.13
Total Debt to Total Assets 31.066
Long-Term Debt to Equity 47.557
Long-Term Debt to Total Capital 29.899
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Super Hi International Holding Ltd - HDL

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
312.52M 558.49M 687.26M 777.82M
Sales Growth
+40.84% +78.71% +23.06% +13.18%
Cost of Goods Sold (COGS) incl D&A
326.66M 457.98M 538.19M 596.53M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
70.26M 73.27M 79.00M 81.41M
Depreciation
70.21M 73.23M 78.89M 81.29M
Amortization of Intangibles
50.02K 46.02K 106.14K 122.92K
COGS Growth
+41.91% +40.20% +17.51% +10.84%
Gross Income
(14.14M) 100.51M 149.07M 181.29M
Gross Income Growth
-70.69% +810.67% +48.32% +21.61%
Gross Profit Margin
-4.53% +18.00% +21.69% +23.31%
2021 2022 2023 2024 5-year trend
SG&A Expense
65.41M 86.42M 103.05M 114.67M
Research & Development
- - - -
-
Other SG&A
65.41M 86.42M 103.05M 114.67M
SGA Growth
+46.52% +32.13% +19.24% +11.28%
Other Operating Expense
- - 203.09K 1.91M
-
Unusual Expense
42.62M 5.20M (8.53M) (1.52M)
EBIT after Unusual Expense
(122.37M) 8.89M 52.64M 68.13M
Non Operating Income/Expense
(8.43M) (20.21M) (2.40M) (14.37M)
Non-Operating Interest Income
1.50M 1.06M 1.85M 5.07M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
18.85M 20.92M 19.01M 20.54M
Interest Expense Growth
+32.20% +10.97% -9.16% +8.07%
Gross Interest Expense
18.85M 20.92M 19.01M 20.54M
Interest Capitalized
- - - -
-
Pretax Income
(149.66M) (32.25M) 31.24M 33.22M
Pretax Income Growth
-188.58% +78.45% +196.89% +6.34%
Pretax Margin
-47.89% -5.77% +4.55% +4.27%
Income Tax
1.16M 9.04M 5.95M 11.84M
Income Tax - Current - Domestic
1.08M 7.88M 9.14M 7.47M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
76.04K 1.16M (3.19M) 4.37M
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(150.82M) (41.28M) 25.29M 21.39M
Minority Interest Expense
- (15.01K) (396.52K) (401.75K)
Net Income
(150.82M) (41.27M) 25.69M 21.79M
Net Income Growth
-179.93% +72.64% +162.24% -15.18%
Net Margin Growth
-48.26% -7.39% +3.74% +2.80%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
(150.82M) (41.27M) 25.69M 21.79M
Preferred Dividends
- - - -
-
Net Income Available to Common
(150.82M) (41.27M) 25.69M 21.79M
EPS (Basic)
-2.4352 -0.6663 0.4608 0.335
EPS (Basic) Growth
-179.94% +72.64% +169.16% -27.30%
Basic Shares Outstanding
61.93M 61.93M 55.74M 65.03M
EPS (Diluted)
-2.4352 -0.6663 0.4608 0.335
EPS (Diluted) Growth
-179.94% +72.64% +169.16% -27.30%
Diluted Shares Outstanding
61.93M 61.93M 55.74M 65.03M
EBITDA
(9.49M) 87.36M 123.11M 148.03M
EBITDA Growth
-428.66% +1,020.58% +40.93% +20.24%
EBITDA Margin
-3.04% +15.64% +17.91% +19.03%

Snapshot

Average Recommendation BUY Average Target Price 22.455
Number of Ratings 5 Current Quarters Estimate 0.04
FY Report Date 12 / 2025 Current Year's Estimate 0.709
Last Quarter’s Earnings 0.10 Median PE on CY Estimate N/A
Year Ago Earnings 0.40 Next Fiscal Year Estimate 0.835
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 1 N/A 5 5
Mean Estimate 0.04 N/A 0.71 0.84
High Estimates 0.04 N/A 0.80 0.98
Low Estimate 0.04 N/A 0.60 0.70
Coefficient of Variance N/A N/A 10.38 12.71

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 4 4 3
OVERWEIGHT 1 2 1
HOLD 0 1 1
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Buy Overweight Overweight

Super Hi International Holding Ltd in the News