compass diversified holdings - CODI
CODI
Close Chg Chg %
4.88 -0.08 -1.64%
Closed Market
4.80
-0.08 (1.64%)
Volume: 1.51M
Last Updated:
Dec 31, 2025, 3:59 PM EDT
Company Overview: compass diversified holdings - CODI
CODI Key Data
| Open $4.88 | Day Range 4.69 - 4.91 |
| 52 Week Range 4.64 - 23.29 | Market Cap $361.13M |
| Shares Outstanding 75.24M | Public Float 66.68M |
| Beta 1.05 | Rev. Per Employee N/A |
| P/E Ratio N/A | EPS -$4.24 |
| Yield 2,057.61% | Dividend $0.25 |
| EX-DIVIDEND DATE Apr 17, 2025 | SHORT INTEREST N/A |
| AVERAGE VOLUME 1.84M |
CODI Performance
| 1 Week | -1.84% | ||
| 1 Month | -16.23% | ||
| 3 Months | -28.68% | ||
| 1 Year | -79.20% | ||
| 5 Years | -75.32% |
CODI Analyst Ratings
- Sell
- Under
- Hold
- Over
- Buy
Number of Ratings
3
Full Ratings ➔
An error occurred while fetching the data.
- Income Statement
- Balance Sheet
- Cash Flow Statement
Annual Financials for Compass Diversified Holdings - CODI
Collapse All in section
| All values USD millions. | 2021 | 2022 | 2023 | 2024 | 5-year trend |
|---|---|---|---|---|---|
Sales/Revenue
| 1.84B | 2.26B | 2.06B | 1.79B | |
Sales Growth
| +18.00% | +22.93% | -9.06% | -13.16% | |
Cost of Goods Sold (COGS) incl D&A
| 1.20B | 1.45B | 1.26B | 1.13B | |
COGS excluding D&A
| - | - | - | - | - |
Depreciation & Amortization Expense
| 117.64M | 138.81M | 142.37M | 138.71M | |
Depreciation
| 37.34M | 44.43M | 46.55M | 43.89M | |
Amortization of Intangibles
| 80.31M | 94.38M | 95.82M | 94.82M | |
COGS Growth
| +12.84% | +21.29% | -13.05% | -10.22% | |
Gross Income
| 645.65M | 813.36M | 797.50M | 655.60M | |
Gross Income Growth
| +28.91% | +25.98% | -1.95% | -17.79% | |
Gross Profit Margin
| +35.06% | +35.93% | +38.73% | +36.67% |
| 2021 | 2022 | 2023 | 2024 | 5-year trend | |
|---|---|---|---|---|---|
SG&A Expense
| 506.15M | 617.24M | 619.79M | 661.71M | |
Research & Development
| 11.90M | 12.90M | 14.60M | 16.90M | |
Other SG&A
| 494.25M | 604.34M | 605.19M | 644.81M | |
SGA Growth
| +24.66% | +21.95% | +0.41% | +6.76% | |
Other Operating Expense
| - | - | (4.45M) | (2.05M) | - |
Unusual Expense
| 33.30M | 21.09M | 92.10M | 10.81M | |
EBIT after Unusual Expense
| 106.20M | 175.03M | 90.07M | (14.87M) | |
Non Operating Income/Expense
| (1.17M) | (665.00K) | 3.69M | (165.48M) | |
Non-Operating Interest Income
| 13.00K | 49.00K | 1.95M | 2.04M | |
Equity in Earnings of Affiliates
| - | - | - | (1.71M) | - |
Interest Expense
| 61.83M | 87.30M | 111.17M | 128.87M | |
Interest Expense Growth
| +27.55% | +41.18% | +27.35% | +15.92% | |
Gross Interest Expense
| 61.83M | 87.30M | 111.17M | 128.87M | |
Interest Capitalized
| - | - | - | - | - |
Pretax Income
| 43.20M | 87.07M | (17.41M) | (309.21M) | |
Pretax Income Growth
| -1.81% | +101.58% | -119.99% | -1,676.56% | |
Pretax Margin
| +2.35% | +3.85% | -0.85% | -17.29% | |
Income Tax
| 18.34M | 45.03M | 21.33M | 18.61M | |
Income Tax - Current - Domestic
| 22.56M | 37.59M | 31.18M | 18.36M | |
Income Tax - Current - Foreign
| 5.23M | 11.91M | 11.85M | 14.37M | |
Income Tax - Deferred - Domestic
| (11.00M) | (2.20M) | (21.77M) | (14.19M) | |
Income Tax - Deferred - Foreign
| 1.54M | (2.27M) | 65.00K | 67.00K | |
Income Tax Credits
| - | - | - | - | - |
Equity in Earnings of Affiliates
| - | - | - | (1.71M) | - |
Other After Tax Income (Expense)
| (39.42M) | (16.14M) | (41.90M) | (50.57M) | |
Consolidated Net Income
| (14.56M) | 25.91M | (80.64M) | (378.39M) | |
Minority Interest Expense
| 16.77M | 15.05M | 15.95M | (111.03M) | |
Net Income
| (31.34M) | 10.86M | (96.58M) | (267.37M) | |
Net Income Growth
| -751.05% | +134.65% | -989.56% | -176.83% | |
Net Margin Growth
| -1.70% | +0.48% | -4.69% | -14.95% | |
Extraordinaries & Discontinued Operations
| - | 33.70M | 18.29M | (4.02M) | |
Discontinued Operations
| - | 33.70M | 18.29M | (4.02M) | |
Net Income After Extraordinaries
| 2.36M | 10.86M | (78.29M) | (271.39M) | |
Preferred Dividends
| 27.05M | 27.05M | 27.05M | 29.78M | |
Net Income Available to Common
| (24.69M) | (16.19M) | (105.69M) | (301.16M) | |
EPS (Basic)
| -0.3777 | -0.229 | -1.4658 | -3.9914 | |
EPS (Basic) Growth
| -9.73% | +39.37% | -540.09% | -172.30% | |
Basic Shares Outstanding
| 65.36M | 70.72M | 72.11M | 75.45M | |
EPS (Diluted)
| -0.3777 | -0.229 | -1.4658 | -3.9914 | |
EPS (Diluted) Growth
| -9.73% | +39.37% | -540.09% | -172.30% | |
Diluted Shares Outstanding
| 65.36M | 70.72M | 72.11M | 75.45M | |
EBITDA
| 257.15M | 334.93M | 324.53M | 134.65M | |
EBITDA Growth
| +34.12% | +30.25% | -3.10% | -58.51% | |
EBITDA Margin
| +13.96% | +14.79% | +15.76% | +7.53% |
Snapshot
| Average Recommendation | OVERWEIGHT | Average Target Price | 16.00 | |
| Number of Ratings | 3 | Current Quarters Estimate | 0.60 | |
| FY Report Date | 03 / 2026 | Current Year's Estimate | 2.671 | |
| Last Quarter’s Earnings | N/A | Median PE on CY Estimate | N/A | |
| Year Ago Earnings | 2.142 | Next Fiscal Year Estimate | N/A | |
| Median PE on Next FY Estimate | N/A |
Earnings Per Share
| This Quarter | Next Quarter | This Fiscal | Next Fiscal | |
|---|---|---|---|---|
| # of Estimates | 1 | 1 | 1 | N/A |
| Mean Estimate | 0.60 | 0.63 | 2.67 | N/A |
| High Estimates | 0.60 | 0.63 | 2.67 | N/A |
| Low Estimate | 0.60 | 0.63 | 2.67 | N/A |
| Coefficient of Variance | N/A | N/A | N/A | N/A |
Analysts Recommendations
| Current | 1 Month Ago | 3 Months Ago | |
|---|---|---|---|
| BUY | 1 | 1 | 0 |
| OVERWEIGHT | 0 | 0 | 0 |
| HOLD | 2 | 2 | 2 |
| UNDERWEIGHT | 0 | 0 | 0 |
| SELL | 0 | 0 | 0 |
| MEAN | Overweight | Overweight | Hold |
SEC Filings for Compass Diversified Holdings - CODI
| Filing Date | Type | Category | Amended |
|---|---|---|---|
| No results | |||
An error occurred while fetching the data.