byrna technologies inc - BYRN

BYRN

Close Chg Chg %
17.26 -0.47 -2.72%

Closed Market

16.79

-0.47 (2.72%)

Volume: 628.05K

Last Updated:

Dec 31, 2025, 4:00 PM EDT

Company Overview: byrna technologies inc - BYRN

BYRN Key Data

Open

$17.15

Day Range

16.60 - 17.20

52 Week Range

13.68 - 34.78

Market Cap

$381.56M

Shares Outstanding

22.73M

Public Float

17.84M

Beta

2.30

Rev. Per Employee

N/A

P/E Ratio

25.75

EPS

$0.71

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

401.50K

 

BYRN Performance

1 Week
 
0.30%
 
1 Month
 
-14.64%
 
3 Months
 
-25.71%
 
1 Year
 
-41.72%
 
5 Years
 
15.79%
 

BYRN Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 5
Full Ratings ➔

About byrna technologies inc - BYRN

Byrna Technologies, Inc. is a less-lethal self-defense technology company, which engages in the business of developing, manufacturing, and selling innovative less-lethal personal security solutions. It operates through the following geographical segments: the United States, South Africa, Europe, South America, and Asia, and Canada. The company was founded on March 1, 2005 and is headquartered in Andover, MA.

BYRN At a Glance

Byrna Technologies, Inc.
100 Burtt Road
Andover, Massachusetts 01810
Phone 1-978-868-5011 Revenue 85.76M
Industry Aerospace & Defense Net Income 12.79M
Sector Electronic Technology 2024 Sales Growth 101.097%
Fiscal Year-end 11 / 2025 Employees 167
View SEC Filings

BYRN Valuation

P/E Current 25.75
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 34.008
Price to Sales Ratio 5.073
Price to Book Ratio 7.998
Price to Cash Flow Ratio 37.06
Enterprise Value to EBITDA 47.424
Enterprise Value to Sales 4.803
Total Debt to Enterprise Value 0.006

BYRN Efficiency

Revenue/Employee 513,508.982
Income Per Employee 76,598.802
Receivables Turnover 32.607
Total Asset Turnover 1.368

BYRN Liquidity

Current Ratio 3.301
Quick Ratio 2.007
Cash Ratio 1.667

BYRN Profitability

Gross Margin 61.537
Operating Margin 8.39
Pretax Margin 8.261
Net Margin 14.917
Return on Assets 20.413
Return on Equity 26.46
Return on Total Capital 22.44
Return on Invested Capital 25.573

BYRN Capital Structure

Total Debt to Total Equity 4.85
Total Debt to Total Capital 4.626
Total Debt to Total Assets 3.611
Long-Term Debt to Equity 3.859
Long-Term Debt to Total Capital 3.68
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Byrna Technologies Inc - BYRN

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
42.16M 48.04M 42.64M 85.76M
Sales Growth
+154.49% +13.94% -11.22% +101.10%
Cost of Goods Sold (COGS) incl D&A
19.27M 21.76M 19.00M 32.98M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
717.00K 1.22M 1.93M 1.49M
Depreciation
517.00K 917.00K 1.63M 1.19M
Amortization of Intangibles
200.00K 300.00K 300.00K 300.00K
COGS Growth
+112.74% +12.91% -12.69% +73.63%
Gross Income
22.89M 26.28M 23.65M 52.77M
Gross Income Growth
+204.87% +14.80% -10.01% +123.17%
Gross Profit Margin
+54.29% +54.70% +55.45% +61.54%
2021 2022 2023 2024 5-year trend
SG&A Expense
26.18M 33.73M 31.44M 45.58M
Research & Development
300.00K 500.00K 600.00K 600.00K
Other SG&A
25.88M 33.23M 30.84M 44.98M
SGA Growth
+121.55% +28.85% -6.81% +44.98%
Other Operating Expense
- - - -
-
Unusual Expense
- - (190.00K) 524.00K
-
EBIT after Unusual Expense
(3.10M) (7.46M) (7.79M) 6.67M
Non Operating Income/Expense
(308.00K) (196.00K) (237.00K) 413.00K
Non-Operating Interest Income
- 201.00K 693.00K 1.02M
Equity in Earnings of Affiliates
- - (603.00K) (42.00K)
-
Interest Expense
- - - 34.00K
-
Interest Expense Growth
- - -96.56% -100.00%
-
Gross Interest Expense
- - - 34.00K
-
Interest Capitalized
- - - -
-
Pretax Income
(3.44M) (7.65M) (8.03M) 7.08M
Pretax Income Growth
+71.92% -122.22% -4.91% +188.25%
Pretax Margin
-8.17% -15.93% -18.82% +8.26%
Income Tax
(160.00K) 234.00K 165.00K (5.71M)
Income Tax - Current - Domestic
14.00K 83.00K 36.00K 129.00K
Income Tax - Current - Foreign
- - (165.00K) 271.00K
-
Income Tax - Deferred - Domestic
- 4.00K 6.00K (5.84M)
Income Tax - Deferred - Foreign
- (9.00K) (124.00K) 123.00K
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - (603.00K) (42.00K)
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(3.28M) (7.88M) (8.19M) 12.79M
Minority Interest Expense
- - - -
-
Net Income
(3.28M) (7.88M) (8.19M) 12.79M
Net Income Growth
+73.85% -140.18% -3.89% +256.15%
Net Margin Growth
-7.79% -16.41% -19.21% +14.92%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
(3.28M) (7.88M) (8.19M) 12.79M
Preferred Dividends
- - - 1.04M
-
Net Income Available to Common
(4.33M) (7.88M) (8.19M) 12.79M
EPS (Basic)
-0.2206 -0.3526 -0.3737 0.5684
EPS (Basic) Growth
+77.72% -59.84% -5.98% +252.10%
Basic Shares Outstanding
19.61M 22.36M 21.92M 22.50M
EPS (Diluted)
-0.2206 -0.3526 -0.3737 0.5684
EPS (Diluted) Growth
+77.72% -59.84% -5.98% +252.10%
Diluted Shares Outstanding
19.61M 22.36M 21.92M 22.50M
EBITDA
(2.57M) (6.24M) (5.86M) 8.69M
EBITDA Growth
+36.71% -142.35% +6.03% +248.17%
EBITDA Margin
-6.11% -12.99% -13.75% +10.13%

Snapshot

Average Recommendation BUY Average Target Price 39.70
Number of Ratings 5 Current Quarters Estimate 0.107
FY Report Date 02 / 2026 Current Year's Estimate 0.716
Last Quarter’s Earnings 0.15 Median PE on CY Estimate N/A
Year Ago Earnings 0.448 Next Fiscal Year Estimate 0.835
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 3 3 5 4
Mean Estimate 0.11 0.14 0.72 0.84
High Estimates 0.13 0.16 1.25 1.15
Low Estimate 0.07 0.12 0.49 0.68
Coefficient of Variance 30.14 15.23 42.77 25.73

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 5 5 5
OVERWEIGHT 0 0 0
HOLD 0 0 0
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Buy Buy Buy

Insider Actions for Byrna Technologies Inc - BYRN

Date Name Shares Transaction Value
Jul 16, 2025 Bryan Scott Ganz 545,000 Acquisition or disposition by gift 0.00
Jul 16, 2025 Luan Pham 20,000 Acquisition or disposition by gift 0.00
Jul 16, 2025 Sandra Driscoll 10,000 Acquisition or disposition by gift 0.00
Jul 16, 2025 Victor Eng 25,000 Acquisition or disposition by gift 0.00
Mar 24, 2025 John Brasseur Chief Operating Officer 12,775 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Mar 24, 2025 John Brasseur Chief Operating Officer 8,340 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $15.25 per share 127,185.00
Mar 24, 2025 John Brasseur Chief Operating Officer 40,000 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Mar 3, 2025 Lisa Klein Wager 183,895 Exercise of options Non-derivative transaction at $9.23 per share 1,697,350.85
Mar 3, 2025 Lisa Klein Wager 75,500 Exercise of options 696,865.00
Feb 28, 2025 David R. North Corporate Secretary, CGO 222,055 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $9.23 per share 2,049,567.65
Feb 28, 2025 David R. North Corporate Secretary, CGO 65,000 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Feb 24, 2025 Northeast Industrial Partners LLC President and CEO; Director 328,059 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $29.37 per share 9,635,092.83
Feb 24, 2025 Herbert Hughes 30,585 Acquisition or disposition in the public market Non-derivative transaction at $29.49 per share 901,951.65

Byrna Technologies Inc in the News