dutch bros inc - BROS

BROS

Close Chg Chg %
51.38 -3.35 -6.52%

Closed Market

48.03

-3.35 (6.52%)

Volume: 3.35M

Last Updated:

Mar 26, 2026, 3:59 PM EDT

Company Overview: dutch bros inc - BROS

BROS Key Data

Open

$50.43

Day Range

47.95 - 50.66

52 Week Range

46.52 - 77.88

Market Cap

$6.52B

Shares Outstanding

127.05M

Public Float

126.36M

Beta

2.55

Rev. Per Employee

N/A

P/E Ratio

80.85

EPS

$0.64

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

3.78M

 

BROS Performance

1 Week
 
-3.96%
 
1 Month
 
-10.43%
 
3 Months
 
-24.98%
 
1 Year
 
-23.19%
 
5 Years
 
N/A
 

BROS Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 24
Full Ratings ➔

About dutch bros inc - BROS

Dutch Bros, Inc. engages in operating and franchising drive-thru shops that focus on handcrafted beverages. It operates through the Company-Operated Shops, and Franchising and Other segments. The Company-Operated Shops segment consists of coffee shop sales to customers. The Franchising and Other segment is involved in bean and product sales to franchisees and includes the initial franchise fees, royalties, and marketing fees. The company was founded by Travis Boersma and Dane Boersma in 1992 and is headquartered in Tempe, AZ.

BROS At a Glance

Dutch Bros, Inc.
1930 West Rio Salado Parkway
Tempe, Arizona 85281
Phone 1-877-899-2767 Revenue 1.64B
Industry Restaurants Net Income 79.84M
Sector Consumer Services 2025 Sales Growth 27.88%
Fiscal Year-end 12 / 2026 Employees 32,000
View SEC Filings

BROS Valuation

P/E Current 82.958
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 96.425
Price to Sales Ratio 4.70
Price to Book Ratio 11.425
Price to Cash Flow Ratio 26.05
Enterprise Value to EBITDA 26.455
Enterprise Value to Sales 5.333
Total Debt to Enterprise Value 0.125

BROS Efficiency

Revenue/Employee 51,192.469
Income Per Employee 2,495.063
Receivables Turnover 89.093
Total Asset Turnover 0.595

BROS Liquidity

Current Ratio 1.486
Quick Ratio 1.283
Cash Ratio 1.12

BROS Profitability

Gross Margin 25.676
Operating Margin 9.839
Pretax Margin 8.279
Net Margin 4.874
Return on Assets 2.898
Return on Equity 13.108
Return on Total Capital 4.511
Return on Invested Capital 5.045

BROS Capital Structure

Total Debt to Total Equity 159.958
Total Debt to Total Capital 61.532
Total Debt to Total Assets 36.188
Long-Term Debt to Equity 154.032
Long-Term Debt to Total Capital 59.253
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Dutch Bros Inc - BROS

Collapse All in section
All values USD millions. 2022 2023 2024 2025 5-year trend
Sales/Revenue
739.01M 965.78M 1.28B 1.64B
Sales Growth
+48.43% +30.68% +32.64% +27.88%
Cost of Goods Sold (COGS) incl D&A
560.80M 716.11M 942.12M 1.22B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
42.92M 47.83M 67.40M 169.04M
Depreciation
38.88M 44.44M 64.94M 86.19M
Amortization of Intangibles
4.03M 3.39M 2.47M 82.85M
COGS Growth
+60.79% +27.69% +31.56% +29.24%
Gross Income
178.21M 249.66M 338.90M 420.61M
Gross Income Growth
+19.52% +40.09% +35.74% +24.11%
Gross Profit Margin
+24.11% +25.85% +26.46% +25.68%
2022 2023 2024 2025 5-year trend
SG&A Expense
178.52M 203.44M 232.81M 259.43M
Research & Development
- - - -
-
Other SG&A
178.52M 203.44M 232.81M 259.43M
SGA Growth
-31.96% +13.96% +14.44% +11.43%
Other Operating Expense
- - - -
-
Unusual Expense
307.00K (2.64M) (4.25M) (4.77M)
EBIT after Unusual Expense
(614.00K) 48.86M 110.34M 165.95M
Non Operating Income/Expense
2.19M (1.31M) (180.00K) (3.08M)
Non-Operating Interest Income
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
18.23M 30.63M 25.27M 27.24M
Interest Expense Growth
+157.06% +67.99% -17.48% +7.78%
Gross Interest Expense
18.23M 30.63M 25.27M 27.24M
Interest Capitalized
- - - -
-
Pretax Income
(16.65M) 16.92M 84.89M 135.62M
Pretax Income Growth
+86.30% +201.59% +401.71% +59.77%
Pretax Margin
-2.25% +1.75% +6.63% +8.28%
Income Tax
2.60M 6.97M 18.43M 18.35M
Income Tax - Current - Domestic
1.52M 1.04M 3.05M 730.00K
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
1.08M 5.93M 15.39M 17.62M
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(19.25M) 9.95M 66.45M 117.28M
Minority Interest Expense
(14.50M) 8.23M 31.19M 37.43M
Net Income
(4.75M) 1.72M 35.26M 79.84M
Net Income Growth
+63.19% +136.15% +1,952.27% +126.45%
Net Margin Growth
-0.64% +0.18% +2.75% +4.87%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
(4.75M) 1.72M 35.26M 79.84M
Preferred Dividends
- - - -
-
Net Income Available to Common
(4.75M) 1.72M 35.26M 79.84M
EPS (Basic)
-0.0916 0.0277 0.3406 0.6371
EPS (Basic) Growth
+64.62% +130.24% +1,129.60% +87.05%
Basic Shares Outstanding
51.87M 62.07M 103.50M 125.33M
EPS (Diluted)
-0.0916 0.0277 0.3386 0.6349
EPS (Diluted) Growth
+64.62% +130.24% +1,122.38% +87.51%
Diluted Shares Outstanding
51.87M 62.07M 104.13M 125.76M
EBITDA
42.61M 94.05M 173.50M 330.22M
EBITDA Growth
+148.39% +120.72% +84.47% +90.33%
EBITDA Margin
+5.77% +9.74% +13.54% +20.16%

Snapshot

Average Recommendation BUY Average Target Price 76.636
Number of Ratings 24 Current Quarters Estimate 0.153
FY Report Date 03 / 2026 Current Year's Estimate 0.882
Last Quarter’s Earnings 0.17 Median PE on CY Estimate N/A
Year Ago Earnings 0.76 Next Fiscal Year Estimate 1.172
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 22 22 23 23
Mean Estimate 0.15 0.28 0.88 1.17
High Estimates 0.19 0.31 0.97 1.45
Low Estimate 0.11 0.23 0.75 0.90
Coefficient of Variance 13.69 7.54 7.67 11.82

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 21 19 16
OVERWEIGHT 2 2 3
HOLD 1 0 2
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Buy Buy Buy

Insider Actions for Dutch Bros Inc - BROS

Date Name Shares Transaction Value
May 22, 2025 Travis Boersma 4,375,037 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $67.57 per share 295,621,250.09
May 22, 2025 Travis Boersma 4,079,583 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $68.73 per share 280,389,739.59
May 22, 2025 Travis Boersma 4,074,827 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $69.61 per share 283,648,707.47
May 22, 2025 Travis Boersma 4,070,295 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $71.25 per share 290,008,518.75
May 22, 2025 Travis Boersma 2,219,891 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $69.61 per share 154,526,612.51
May 22, 2025 Travis Boersma 2,218,611 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $71.25 per share 158,076,033.75
May 22, 2025 Travis Boersma Executive Chairman of Board; Director 2,304,722 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $67.57 per share 155,730,065.54
May 22, 2025 Travis Boersma Executive Chairman of Board; Director 2,221,235 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $68.73 per share 152,665,481.55
May 22, 2025 Travis Boersma Executive Chairman of Board; Director 2,219,891 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $69.61 per share 154,526,612.51
May 22, 2025 Travis Boersma Executive Chairman of Board; Director 2,218,611 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $71.25 per share 158,076,033.75

Dutch Bros Inc in the News