beachbody co inc - BODI

BODI

Close Chg Chg %
10.02 0.38 3.79%

Pre-Market

10.40

+0.38 (3.79%)

Volume: 59.09K

Last Updated:

Apr 9, 2026, 4:00 PM EDT

Company Overview: beachbody co inc - BODI

BODI Key Data

Open

$10.25

Day Range

10.01 - 10.54

52 Week Range

3.38 - 12.66

Market Cap

$71.94M

Shares Outstanding

7.18M

Public Float

3.74M

Beta

0.85

Rev. Per Employee

N/A

P/E Ratio

N/A

EPS

-$0.43

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

92.04K

 

BODI Performance

1 Week
 
-12.61%
 
1 Month
 
-1.52%
 
3 Months
 
7.44%
 
1 Year
 
112.24%
 
5 Years
 
N/A
 

BODI Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 4
Full Ratings ➔

About beachbody co inc - BODI

The Beachbody Co., Inc. operates as a health and wellness company. It offers holistic health and wellness platforms. The company's product offerings include digital subscriptions, nutritional products, and connected fitness products. Digital subscriptions include Beachbody On Demand (BOD) and Openfit. The subscriptions are renewed on a monthly, quarterly, or annual basis and include unlimited access to a library of live and on-demand fitness and nutrition content. Nutritional products include Shakeology, Beachbody Performance supplements, BEACHBARs, and others. Connected fitness products include The Beachbody Bike (also known as Myx), which is equipped with a swivel touch screen that enables users to engage with content beyond the indoor cycling experience and encourages broader cross-training, incorporating resistance training and yoga for a more holistic fitness experience and healthier results. The company was founded by Carl Daikeler and Jon Congdon in 1998 and is headquartered in El Segundo, CA.

BODI At a Glance

The Beachbody Co., Inc.
400 Continental Boulevard
El Segundo, California 90245
Phone 1-310-883-9000 Revenue 251.73M
Industry Other Consumer Services Net Income -2,860,000.00
Sector Consumer Services Employees 270
Fiscal Year-end 12 / 2026
View SEC Filings

BODI Valuation

P/E Current N/A
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) N/A
Price to Sales Ratio 0.287
Price to Book Ratio 2.375
Price to Cash Flow Ratio 3.32
Enterprise Value to EBITDA 2.126
Enterprise Value to Sales 0.216
Total Debt to Enterprise Value 0.467

BODI Efficiency

Revenue/Employee 932,322.222
Income Per Employee -10,592.593
Receivables Turnover 221.201
Total Asset Turnover 1.566

BODI Liquidity

Current Ratio 0.714
Quick Ratio 0.605
Cash Ratio 0.50

BODI Profitability

Gross Margin 71.249
Operating Margin 3.181
Pretax Margin -1.086
Net Margin -1.136
Return on Assets -1.779
Return on Equity -9.615
Return on Total Capital -5.042
Return on Invested Capital -6.057

BODI Capital Structure

Total Debt to Total Equity 81.098
Total Debt to Total Capital 44.781
Total Debt to Total Assets 17.275
Long-Term Debt to Equity 74.40
Long-Term Debt to Total Capital 41.083
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Beachbody Co Inc - BODI

Collapse All in section
All values USD millions. 2022 2023 2024 2025 5-year trend
Sales/Revenue
692.20M 527.11M 418.80M 251.73M
Sales Growth
-20.77% -23.85% -20.55% -39.89%
Cost of Goods Sold (COGS) incl D&A
364.20M 225.40M 154.75M 72.37M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
99.12M 63.33M 47.11M 17.55M
Depreciation
56.59M 34.46M 31.44M 8.68M
Amortization of Intangibles
42.53M 28.87M 15.67M 8.87M
COGS Growth
+1.38% -38.11% -31.34% -53.23%
Gross Income
327.99M 301.71M 264.04M 179.35M
Gross Income Growth
-36.24% -8.01% -12.48% -32.07%
Gross Profit Margin
+47.38% +57.24% +63.05% +71.25%
2022 2023 2024 2025 5-year trend
SG&A Expense
495.00M 392.79M 302.34M 171.35M
Research & Development
75.53M 57.94M 53.04M 37.88M
Other SG&A
419.47M 334.84M 249.30M 133.47M
SGA Growth
-30.73% -20.65% -23.03% -43.33%
Other Operating Expense
- - - -
-
Unusual Expense
27.72M 54.18M 29.08M 6.63M
EBIT after Unusual Expense
(194.73M) (145.25M) (67.38M) 1.38M
Non Operating Income/Expense
850.00K 1.52M 2.86M 859.00K
Non-Operating Interest Income
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
3.37M 8.87M 6.88M 4.98M
Interest Expense Growth
+528.36% +163.48% -22.45% -27.70%
Gross Interest Expense
3.37M 8.87M 6.88M 4.98M
Interest Capitalized
- - - -
-
Pretax Income
(197.25M) (152.60M) (71.40M) (2.73M)
Pretax Income Growth
+19.14% +22.63% +53.21% +96.17%
Pretax Margin
-28.50% -28.95% -17.05% -1.09%
Income Tax
(3.05M) 37.00K 239.00K 125.00K
Income Tax - Current - Domestic
(233.00K) 113.00K 140.00K 79.00K
Income Tax - Current - Foreign
141.00K 115.00K 94.00K 46.00K
Income Tax - Deferred - Domestic
- (2.83M) (48.00K) 99.00K
Income Tax - Deferred - Foreign
- (128.00K) (143.00K) (94.00K)
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(194.19M) (152.64M) (71.64M) (2.86M)
Minority Interest Expense
- - - -
-
Net Income
(194.19M) (152.64M) (71.64M) (2.86M)
Net Income Growth
+14.97% +21.40% +53.07% +96.01%
Net Margin Growth
-28.05% -28.96% -17.11% -1.14%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
(194.19M) (152.64M) (71.64M) (2.86M)
Preferred Dividends
- - - -
-
Net Income Available to Common
(194.19M) (152.64M) (71.64M) (2.86M)
EPS (Basic)
-31.577 -24.4665 -10.5077 -0.4102
EPS (Basic) Growth
+14.39% +22.52% +57.05% +96.10%
Basic Shares Outstanding
6.15M 6.24M 6.82M 6.97M
EPS (Diluted)
-31.577 -24.4665 -10.5077 -0.4102
EPS (Diluted) Growth
+14.39% +22.52% +57.05% +96.10%
Diluted Shares Outstanding
6.15M 6.24M 6.82M 6.97M
EBITDA
(67.88M) (27.75M) 8.81M 25.56M
EBITDA Growth
+46.03% +59.12% +131.74% +190.18%
EBITDA Margin
-9.81% -5.26% +2.10% +10.15%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 12.125
Number of Ratings 4 Current Quarters Estimate -0.146
FY Report Date 06 / 2026 Current Year's Estimate 0.136
Last Quarter’s Earnings 0.04 Median PE on CY Estimate N/A
Year Ago Earnings -0.41 Next Fiscal Year Estimate 1.205
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 5 5 5 4
Mean Estimate -0.15 0.09 0.14 1.21
High Estimates 0.15 0.47 1.15 2.61
Low Estimate -0.69 -0.58 -2.11 -1.26
Coefficient of Variance -224.81 464.27 988.90 144.71

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 3 3 2
OVERWEIGHT 0 0 0
HOLD 1 1 1
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Overweight Overweight Overweight

Beachbody Co Inc in the News