open up group inc - BNXYF

BNXYF

Close Chg Chg %
12.46 -0.08 -0.64%

Open Market

12.38

-0.08 (0.64%)

Volume: 100.00

Last Updated:

Sep 9, 2025, 9:52 AM EDT

Company Overview: open up group inc - BNXYF

BNXYF Key Data

Open

$12.38

Day Range

12.38 - 12.38

52 Week Range

12.38 - 12.54

Market Cap

$1.04B

Shares Outstanding

83.95M

Public Float

53.70M

Beta

-0.05

Rev. Per Employee

N/A

P/E Ratio

12.11

EPS

$1.02

Yield

434.93%

Dividend

$0.31

EX-DIVIDEND DATE

Jun 30, 2026

SHORT INTEREST

N/A

AVERAGE VOLUME

37.29

 

BNXYF Performance

No Data Available

BNXYF Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings
Full Ratings ➔

About open up group inc - BNXYF

Open Up Group, Inc. is engaged in the staffing business and subcontracting in technology field. It operates through the following segments: Engineering, Manufacturing, Overseas, and Others. The Engineering segment provides manpower dispatching of engineers for special projects. The Manufacturing segment offers contracting services for manufacturing plants. The Overseas segment handles the dispatching and contracting businesses. The Others segment provides job opportunities to the people with disabilities as well as real estate rentals. The company was founded on August 6, 1997 and is headquartered in Tokyo, Japan.

BNXYF At a Glance

Open Up Group, Inc.
1-3-1 Toranomon
Tokyo, Tokyo 105-0001
Phone 81-3-5777-7727 Revenue 1.26B
Industry Personnel Services Net Income 83.94M
Sector Commercial Services 2025 Sales Growth 8.157%
Fiscal Year-end 06 / 2026 Employees 26,978
View SEC Filings

BNXYF Valuation

P/E Current 12.108
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 12.247
Price to Sales Ratio 0.819
Price to Book Ratio 1.884
Price to Cash Flow Ratio 10.88
Enterprise Value to EBITDA 8.101
Enterprise Value to Sales 0.777
Total Debt to Enterprise Value 0.09

BNXYF Efficiency

Revenue/Employee 46,562.659
Income Per Employee 3,111.295
Receivables Turnover 8.845
Total Asset Turnover 1.596

BNXYF Liquidity

Current Ratio 1.221
Quick Ratio 1.221
Cash Ratio 0.525

BNXYF Profitability

Gross Margin 23.999
Operating Margin 8.317
Pretax Margin 8.518
Net Margin 6.682
Return on Assets 10.665
Return on Equity 16.774
Return on Total Capital 13.247
Return on Invested Capital 16.245

BNXYF Capital Structure

Total Debt to Total Equity 16.096
Total Debt to Total Capital 13.864
Total Debt to Total Assets 10.341
Long-Term Debt to Equity 3.331
Long-Term Debt to Total Capital 2.869
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Open Up Group Inc - BNXYF

Collapse All in section
All values USD millions. 2022 2023 2024 2025 5-year trend
Sales/Revenue
1.27B 1.18B 1.16B 1.26B
Sales Growth
+41.77% -7.04% -1.29% +8.16%
Cost of Goods Sold (COGS) incl D&A
997.08M 909.75M 893.07M 954.70M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
25.63M 16.31M 14.42M 16.07M
Depreciation
- - - 13.09M
-
Amortization of Intangibles
- - - 3.22M
-
COGS Growth
+37.12% -8.76% -1.83% +6.90%
Gross Income
268.67M 266.85M 268.36M 301.47M
Gross Income Growth
+62.19% -0.68% +0.56% +12.34%
Gross Profit Margin
+21.23% +22.68% +23.11% +24.00%
2022 2023 2024 2025 5-year trend
SG&A Expense
187.26M 179.43M 172.49M 196.99M
Research & Development
- - - -
-
Other SG&A
187.26M 179.43M 172.49M 196.99M
SGA Growth
+39.59% -4.18% -3.86% +14.20%
Other Operating Expense
- - - -
-
Unusual Expense
- 8.85M (3.62M) 4.19M
EBIT after Unusual Expense
72.56M 91.04M 91.67M 104.47M
Non Operating Income/Expense
16.20M 5.25M 6.17M 3.77M
Non-Operating Interest Income
579.32K 356.57K 402.28K 441.10K
Equity in Earnings of Affiliates
- - 979.73K 1.09M
-
Interest Expense
1.56M 931.45K 1.13M 1.25M
Interest Expense Growth
+115.69% -40.26% +21.65% +10.30%
Gross Interest Expense
1.56M 931.45K 1.13M 1.25M
Interest Capitalized
- - - -
-
Pretax Income
87.22M 95.35M 96.74M 107.00M
Pretax Income Growth
+84.32% +9.32% +1.45% +10.61%
Pretax Margin
+6.89% +8.10% +8.33% +8.52%
Income Tax
27.19M 25.90M 27.32M 24.04M
Income Tax - Current - Domestic
28.45M 28.92M 28.22M 33.24M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
(1.25M) (3.02M) (891.73K) (9.20M)
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - 979.73K 1.09M
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
60.03M 69.45M 70.26M 84.04M
Minority Interest Expense
604.88K 72.77K 288.30K 100.25K
Net Income
59.42M 69.38M 69.97M 83.94M
Net Income Growth
+142.35% +16.75% +0.85% +19.96%
Net Margin Growth
+4.69% +5.90% +6.02% +6.68%
Extraordinaries & Discontinued Operations
- - - 8.93M
-
Discontinued Operations
- - - 8.93M
-
Net Income After Extraordinaries
59.42M 69.38M 78.90M 83.94M
Preferred Dividends
- - - -
-
Net Income Available to Common
59.42M 69.37M 78.90M 83.94M
EPS (Basic)
0.6671 0.7941 0.9102 0.9661
EPS (Basic) Growth
+49.17% +19.04% +14.62% +6.14%
Basic Shares Outstanding
89.08M 87.36M 86.68M 86.88M
EPS (Diluted)
0.6648 0.7922 0.9086 0.9647
EPS (Diluted) Growth
+49.16% +19.16% +14.69% +6.17%
Diluted Shares Outstanding
89.39M 87.57M 86.84M 87.01M
EBITDA
107.04M 103.74M 110.28M 120.55M
EBITDA Growth
+87.20% -3.08% +6.30% +9.31%
EBITDA Margin
+8.46% +8.82% +9.50% +9.60%

Open Up Group Inc in the News