BEIJING, Oct 27, 2008 /Xinhua-PRNewswire-FirstCall via COMTEX/ ----Sohu.com Inc. (Nasdaq: SOHU), China's leading online media, communications, search, online games and mobile value-added services company, today reported financial results for the third quarter ended September 30, 2008.

Third Quarter Highlights

-- Fifth consecutive quarter of record high total revenues and record high for each revenue category: brand advertising, advertising, online games, and non-advertising revenues as well as net income. All such operating parameters were above company guidance.

-- Brand advertising revenues of US$49.4 million, up 66% year-on-year and 18% quarter-on-quarter.

-- Advertising revenues of US$51.1 million, up 62% year-on-year and 18% quarter-on-quarter.

-- Online game revenues of US$54.6 million, up 330% year-on-year and 14% quarter-on-quarter. In-house developed massive multiplayer online role- playing game Tian Long Ba Bu ("TLBB") generated revenue of US$51.0 million, up 12% quarter-on-quarter.

-- Non-advertising revenues of US$69.5 million, up 248% year-on-year and 19% quarter-on-quarter.

-- Total revenues of US$120.7 million, up 134% year-on-year and 18% quarter-on-quarter, exceeding the high end of Company guidance by US$4.7 million.

-- Non-GAAP net income (i.e., excluding share-based compensation expense) of US$42.8 million, or US$1.08 per fully diluted share, exceeding the high end of company guidance by 3 US cents. Non-GAAP net income increased by 266% year-on-year and 1% quarter-on-quarter.

-- GAAP net income of US$40.3 million or US$1.02 per fully diluted share. GAAP net income increased by 316% year-on-year and marginally higher than the second quarter of 2008.

-- Explanation of the Company's non-GAAP financial measures and the related reconciliations to GAAP financial measure are included in the accompanying "Non-GAAP Disclosure" and the "Reconciliation to Unaudited Condensed Consolidated Statements of Operations."

"Our overall business continues to perform very well and we gained strong momentum from the successful execution of our strategy in the third quarter. Our constant drive to offer premier content and cutting edge technological products enabled us to gain market share from competitors and elevate the Sohu brand," said Dr. Charles Zhang, Chairman and CEO of Sohu.com. "As expected, Sohu benefitted from the growth of the Internet in China following the Beijing 2008 Olympics and other major historic events, attracting a significant number of new users to our community who have continued to adopt Sohu as their portal of choice.

"At the same time we continue to invest in the development of products to increase user stickiness. Our online game business continues to deliver solid performance as a result of our superior development capabilities and successful strategy of focusing on users' in-game experience. Our game pipeline and licensing strategy are progressing well and on schedule with many successes including the selective export of our flagship game, TLBB, to overseas markets and a revitalization of Blade Online."

Ms. Belinda Wang, Co-President and Chief Marketing Officer of Sohu.com, said, "Strong brand advertising revenue growth this quarter was primarily driven by continued shifting of advertising budgets from offline to online, and robust spending surrounding the 2008 Beijing Olympics. Advertisers are increasingly interested in implementing their online marketing campaigns on Sohu's platform as a result of the significant expansion in unique visitors on our site. We are confident of spending patterns in the fourth quarter due in part to those advertisers who did not advertise during the Olympics and believe the fundamental trends in online spending will continue."

Dr. Gong Yu, Chief Operating Officer of Sohu.com, added, "In providing the most comprehensive, authoritative and first-hand coverage of the Beijing 2008 Olympic Games, Sohu enhanced its brand value and became recognized as the Number 1 Portal of Choice for Olympic reporting. By offering innovative products on our platform, we significantly increased the momentum of new users to our community."

Third Quarter Financial Results

Total revenues for the third quarter ended September 30, 2008 were US$120.7 million, compared to revenues of US$102.0 million for the second quarter of 2008, and US$51.5 million for the third quarter of 2007.

The gross margin of 74% for the third quarter of 2008 was down from 76% in the second quarter of 2008, and up from 67% in the third quarter of 2007. The non-GAAP gross margin for the third quarter of 2008 of 74% was down from 76% in the second quarter of 2008, and up from 67% in the third quarter of 2007.

Net income for the third quarter of 2008 was US$40.3 million or US$1.02 per fully diluted share. Non-GAAP net income for third quarter of 2008 was US$42.8 million or US$1.08 per fully diluted share. This compares to non-GAAP net income of US$42.3 million or US$1.07 per fully diluted share for the second quarter of 2008 and US$11.7 million or US$0.30 per fully diluted share for the third quarter of 2007.

Advertising revenues for the third quarter of 2008 totaled US$51.1 million, an 18% increase over the second quarter of 2008 and a 62% increase over the third quarter of 2007. Advertising revenues, consisting of US$49.4 million of brand advertising and US$1.7 million of sponsored search, accounted for 42% of total revenues in the third quarter of 2008. Brand advertising revenues for the third quarter of 2008 increased by 18% quarter-on-quarter and 66% year-on- year.

Advertising gross margin for the third quarter of 2008 was 59%, down from 64% in the previous quarter and down from 63% in the third quarter of 2007. Non-GAAP advertising gross margin for the third quarter of 2008 was 60%, down from 65% in the previous quarter and 64% in the third quarter of 2007. The decrease was mainly due to content costs surrounding the Beijing 2008 Olympic Games.

For the third quarter of 2008, Sohu's non-advertising revenues, which are derived mainly from online games and wireless value-added services, were US$69.5 million, or 58% of total revenues. Online game revenues were US$54.6 million, an increase of 14% quarter-on-quarter and 330% year-on-year, due to the continued strong performance of TLBB and successful revitalization of Blade Online. Wireless revenues were US$14.5 million, a quarter-on-quarter increase of 58% and year-on-year increase of 112%. The quarter-on-quarter increase was primarily due to: a) our making a one-off tax provision of US$2.1 million in the second quarter, which was netted against wireless revenue, and b) stabilization of wireless-related regulatory and business environment throughout the quarter.

Non-advertising gross margin was 84%, flat with the second quarter of 2008 and up from 72% in the third quarter of 2007. Non-GAAP non-advertising gross margin for the third quarter of 2008 was 84%, flat with the previous quarter and up from 72% in the same quarter last year.

For the third quarter of 2008, Sohu's operating expenses totaled US$45.0 million. Non-GAAP operating expenses totaled US$42.7 million, up 21% from US$35.4 million for the previous quarter and up 79% year-on-year. The year- on-year increase was primarily due to continued investment in product development, marketing expenses for Sohu's branding as well as an increase in bonuses to reward employees for their contribution to Sohu's good results. The quarter-on-quarter increase was mainly due to Olympic-related marketing spending.

For the third quarter of 2008, income tax expense was US$5.0 million, compared to US$0.6 million for the previous quarter and US$0.3 million for the same period last year. In the second quarter, we had recorded a one-time income tax reversal of US$4.1 million.

Ms. Carol Yu, Co-President and CFO of Sohu.com, commented, "The third quarter of 2008 continues the string of record total revenue and record total net income we have been consistently delivering since the middle of 2007. Management's confidence in Sohu's business prospects, our strong cash position, and debt-free balance sheet have led us to put in place yet another stock buyback program of US$150 million, which is the highest share repurchase amount in the Company's history. This will be the third buyback program we executed during the past 5 years, with previous programs buying back a total of 2.9 million shares."

Business Outlook

Sohu estimates total revenues for the fourth quarter of 2008 to be between US$118 million and US$122 million, with advertising revenues of US$45.5 million to US$47.5 million and non-advertising revenues of US$72.5 million to US$74.5 million.

Sohu estimates brand advertising revenues for the fourth quarter of 2008 to be between US$44 million and US$46 million.

Sohu estimates online game revenues for the fourth quarter of 2008 to be between US$57 million and US$59 million.

Sohu estimates non-GAAP fully diluted earnings per share for the fourth quarter of 2008 to be between US$1.20 and US$1.25.

Assuming no new grants of share-based awards, Sohu estimates share-based compensation expense for the fourth quarter of 2008 to be between US$2.5 million and US$3.0 million. The estimated impact of this expense is expected to reduce Sohu's fully diluted earnings per share for the fourth quarter of 2008, under US GAAP, by US$0.06 to US$0.07.

Non-GAAP Disclosure

To supplement the unaudited consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Sohu's management uses non-GAAP measures of cost of revenues, operating expenses, net income and net income per share, which are adjusted from results based on GAAP to exclude the compensation cost of share-based awards granted to employees under Statement of Financial Accounting Standard 123R. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

Sohu's management believes excluding the share-based compensation expense from its non-GAAP financial measure is useful for itself and investors. Further, the amount of share-based compensation expense cannot be anticipated by management and business line leaders and these expenses were not built into the annual budgets and quarterly forecasts, which have been the basis for information Sohu provides to analysts and investors as guidance for future operating performance. As share-based compensation expense does not involve any upfront or subsequent cash outflow, Sohu does not factor this in when evaluating and approving expenditures or when determining the allocation of its resources to its business segments. As a result, the monthly financial results for internal reporting and any performance measure for commission and bonus are based on non-GAAP financial measures that exclude share-based compensation expense.

The non-GAAP financial measures are provided to enhance the investors' overall understanding of Sohu's current financial performance and prospects for the future. A limitation of using non-GAAP cost of revenues, operating expenses, net income and net income per share, excluding share-based compensation expense is that the share-based compensation charge has been and will continue to be a significant recurring expense in our business for the foreseeable future. In order to mitigate these limitations we have provided specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables include details on the reconciliation between GAAP financial measures that are most directly comparable to the non-GAAP financial measures we have presented.

Notes to Financial Information

Financial information in this press release other than the information indicated as being non-GAAP is extracted from Sohu's unaudited financial statements prepared in accordance with generally accepted accounting principles in the United States.

On June 20, 2006, Sohu discontinued its own e-commerce platform of physical consumer goods. While processing the disposal of its e-commerce business, Sohu is reporting the related business activities as discontinued operations. Sohu's income statement separates out discontinued operations for both current and prior periods in order to focus on continuing operations and provide a consistent basis for comparing financial performance over time.

Safe Harbor Statement

This announcement contains forward-looking statements. It is currently expected the Business Outlook will not be updated until release of Sohu's next quarterly earnings announcement; however, Sohu reserves right to update its Business Outlook at any time for any reason.

Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, the current global financial and credit markets crisis and its potential impact on the Chinese economy, the uncertain regulatory landscape in the People's Republic of China, fluctuations in Sohu's quarterly operating results, Sohu's historical and possible future losses and limited operating history, and the company's reliance on online advertising sales, online games and wireless services (most wireless revenues are collected from a few mobile network operators) for its revenues. Further information regarding these and other risks is included in Sohu's annual report on Form 10-K for the year ended December 31, 2007, and other filings with the Securities and Exchange Commission.

Conference Call and Webcast

Sohu's management team will host a conference call today at 8:00 AM EDT, October 27, 2008 (or 8:00 PM, October 27, 2008 Beijing/Hong Kong time). To listen to the conference call, please use the dial in numbers below:

USA Toll Number: 1-800-219-6110

International: 1-303-262-2138

A replay of the call will be available for two weeks following the call and can be accessed by dialing the numbers below:

   USA Toll Number: 1-800-405-2236
   International: 1-303-590-3000
   PASSCODE: 1120865#
   
   

The conference call will be available on webcast live and available for replay at: http://corp.sohu.com/.

About Sohu.com

Sohu.com Inc. (Nasdaq: SOHU) is China's premier online brand and indispensable to the daily life of millions of Chinese, providing a network of web properties and community based/web 2.0 products which offer the vast Sohu user community a broad array of choices regarding information, entertainment and communication. Sohu has built one of the most comprehensive matrices of Chinese language web properties and proprietary search engines, consisting of the mass portal and leading online media destination www.sohu.com; interactive search engine www.sogou.com; #1 online alumni club www.chinaren.com; #1 games information portal www.17173.com; the top real estate website www.focus.cn; wireless value-added services provider www.goodfeel.com.cn; and leading online mapping service provider www.go2map.com.

Sohu corporate services consist of brand advertising on its matrix of websites as well as paid listing and bid listing on its in-house developed search directory and engines. Sohu also offers two types of consumer services. The company operates two massive multi-player online role-playing games, namely Tian Long Ba Bu and Blade Online, and a casual game platform. Sohu also offers wireless value-added services such as news, information, music, ringtone and picture content sent over mobile phones. Sohu.com, established by Dr. Charles Zhang, one of China's internet pioneers, is in its twelfth year of operation.

   Sohu.com Contact Information
   Shanshan Cai
   Manager
   Investor Relations and Corporate Communications
   Tel: +86 10 6272 6596
   E-mail: ir@contact.sohu.com
   http://corp.sohu.com
   
   
   -- TABLES TO FOLLOW --
   
   
   
   SOHU.COM INC.
   CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
   (UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
   
   Three Months Ended         Nine Months Ended
   ---------------------------   ---------------------
   Sep. 30, Jun. 30,  Sep. 30,   Sep. 30,     Sep. 30,
   2008     2008      2007       2008         2007
   
   Revenues:
   Advertising
   Brand advertising  $49,398   $41,691   $29,781    $124,244    $79,940
   Sponsored search     1,737     1,693     1,745       5,044      5,578
   --------  --------   --------   --------   --------
   Subtotal of
   advertising
   revenues          51,135    43,384    31,526     129,288     85,518
   --------  --------   --------   --------   --------
   Non-advertising
   Online games        54,604    47,896    12,693     143,455     18,135
   Wireless            14,483     9,166     6,832      32,242     18,996
   Others                 454     1,534       467       2,494        943
   --------  --------   --------   --------   --------
   Subtotal of
   non-advertising
   revenues          69,541    58,596    19,992     178,191     38,074
   --------  --------   --------   --------   --------
   Total revenues  120,676   101,980    51,518     307,479    123,592
   
   Cost of revenues:
   Advertising
   Brand advertising
   (includes share-
   based compensation
   expense under SFAS
   123(R) of $288,
   $295, $382, $892
   and $1,209
   respectively)     19,018    13,907    10,253      44,177     27,684
   Sponsored search
   (includes share-
   based compensation
   expense under SFAS
   123(R) of $4, $6,
   $9, $16 and $50,
   respectively)      1,775     1,605     1,330       4,900      4,291
   --------  --------   --------   --------   --------
   Subtotal of
   advertising
   cost of
   revenues        20,793    15,512    11,583      49,077     31,975
   --------  --------   --------   --------   --------
   Non-advertising
   Online games (includes
   stock-based
   compensation
   expense under
   SFAS 123 (R) of
   $0, $5, $3, $10
   and $34,
   respectively)      3,480     3,505     2,078      10,193      4,348
   Wireless            7,064     5,480     3,311      16,475      9,096
   Others (includes
   share-based
   compensation
   expense under
   SFAS 123(R) of
   $0, $2, $2, $4
   and $10,
   respectively)        577       378       178       1,336        409
   --------  --------   --------   --------   --------
   Subtotal of
   non-advertising
   cost of
   revenues        11,121     9,363     5,567      28,004     13,853
   --------  --------   --------   --------   --------
   Total
   cost of
   revenues      31,914    24,875    17,150      77,081     45,828
   
   Gross profit         88,762    77,105    34,368     230,398     77,764
   
   Operating expenses:
   Product development
   (includes share-
   based compensation
   expense under
   SFAS 123(R) of
   $1,678, $1,228,
   $672, $5,169 and
   $2,193,
   respectively)     13,012    10,798     6,875      35,289     17,048
   Sales and marketing
   (includes share-
   based compensation
   expense under
   SFAS 123(R) of
   $214, $228, $337,
   $722 and $1,222,
   respectively)     27,643    21,408    13,573      65,191     30,320
   General and
   administrative
   (includes share-
   based compensation
   expense under
   SFAS 123(R) of
   $377, $394, $616,
   $1,416 and $2,183,
   respectively)      4,148     4,827     4,900      15,160     11,672
   Amortization of
   intangibles          201       199       202         596        891
   --------  --------   --------   --------   --------
   Total operating
   expenses        45,004    37,232    25,550     116,236     59,931
   --------  --------   --------   --------   --------
   
   Operating profit      43,758    39,873     8,818     114,162     17,833
   
   Other income (expense)    51      (575)      575        (481)       335
   Interest income and
   exchange difference   1,421     1,480       608       3,067      2,434
   --------  --------   --------   --------   --------
   Income before income
   tax expense          45,230    40,778    10,001     116,748     20,602
   Income tax expense    (4,992)     (577)     (322)    (14,754)      (767)
   --------  --------   --------   --------   --------
   Income from continuing
   operations           40,238    40,201     9,679     101,994     19,835
   
   Minority interests        22       (12)       12          18         42
   --------  --------   --------   --------   --------
   Net income from
   continuing
   operations           40,260    40,189     9,691     102,012     19,877
   
   Gain (loss) from
   discontinued
   E-commerce operations     1         -        (5)          -        (18)
   --------  --------   --------   --------   --------
   Net income           $40,261   $40,189    $9,686    $102,012    $19,859
   ========  ========   ========   ========   ========
   
   Basic net income
   per share             $1.05     $1.05     $0.26       $2.68      $0.54
   ========  ========   ========   ========   ========
   
   Shares used in
   computing basic
   net income per
   share                38,496    38,108    37,307      38,121     36,979
   ========  ========   ========   ========   ========
   
   Diluted net income
   per share             $1.02     $1.02     $0.25       $2.61      $0.52
   ========  ========   ========   ========   ========
   
   Shares used in
   computing diluted
   net income per
   share                39,321    39,429    38,516      39,126     38,879
   ========  ========   ========   ========   ========
   
   
   
   SOHU.COM INC.
   CONDENSED CONSOLIDATED BALANCE SHEETS
   (IN THOUSANDS)
   
   As of Sep. 30, 2008   As of Dec. 31, 2007
   -------------------   -------------------
   (Unaudited)             (Audited)
   ASSETS
   Cash and cash equivalents              $279,352             $122,706
   Accounts receivable, net                 46,481               27,058
   Prepaid and other current assets         28,421                7,551
   Fixed assets, net                        76,936               65,027
   Goodwill                                 55,555               55,542
   Intangible assets, net                    6,086                7,041
   Restricted cash                           2,673                4,324
   Other assets, net                         4,525                1,268
   -------------------   -------------------
   $500,029             $290,517
   ===================   ===================
   
   LIABILITIES AND SHAREHOLDERS' EQUITY
   Accounts payable                         $8,614               $2,667
   Accrued liabilities to suppliers and
   agents                                  35,431               23,741
   Receipts in advance and deferred
   revenue                                 30,080               14,139
   Tax payables                             28,180                6,850
   Other accrued liabilities                42,103               24,216
   -------------------   -------------------
   Total liabilities                     144,408               71,613
   
   Minority interests                        4,078                    7
   
   Shareholders' equity                    351,543              218,897
   -------------------   -------------------
   $500,029             $290,517
   ===================   ===================
   
   
   
   SOHU.COM INC.
   

 RECONCILIATIONS TO UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
   

                   (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
   
   NON-GAAP NET INCOME EXCLUDING SHARE-BASED COMPENSATION EXPENSE
   
   Three Months Ended Sep. 30, 2008
   -------------------------------------
   
   Non-GAAP
   GAAP      Adjustments(a)  Non-GAAP
   ----------   ---------------  --------
   Advertising revenues                  $51,135          $ -        $51,135
   Less: Cost of advertising revenues    20,793         (292)        20,501
   ---------      ---------     ---------
   Advertising gross profit             $30,342         $292        $30,634
   =========      =========     =========
   Advertising gross margin                  59%                         60%
   =========                    =========
   
   Non-advertising revenues              $69,541          $ -        $69,541
   Less: Cost of non-advertising
   revenues                             11,121            -         11,121
   ---------      ---------     ---------
   Non-advertising gross profit         $58,420          $ -        $58,420
   =========      =========     =========
   Non-advertising gross margin              84%                         84%
   =========                    =========
   
   Total revenues                       $120,676          $ -       $120,676
   ---------      ---------     ---------
   Less: Total cost of revenues          31,914         (292)        31,622
   ---------      ---------     ---------
   Gross profit                         $88,762         $292        $89,054
   =========      =========     =========
   Gross margin                              74%                         74%
   =========                    =========
   
   Operating expenses                    $45,004      $(2,269)       $42,735
   =========      =========     =========
   Net income                            $40,261       $2,561        $42,822
   =========      =========     =========
   Diluted net income per share            $1.02                       $1.08
   =========                    =========
   Shares used in computing diluted net
   income per share                      39,321                      39,626
   =========                    =========
   
   
   
   Three Months Ended Jun. 30, 2008
   -------------------------------------
   
   Non-GAAP
   GAAP      Adjustments(a)  Non-GAAP
   ----------   ---------------  --------
   Advertising revenues                  $43,384          $ -        $43,384
   Less: Cost of advertising revenues    15,512         (301)        15,211
   ---------      ---------     ---------
   Advertising gross profit             $27,872         $301        $28,173
   =========      =========     =========
   Advertising gross margin                  64%                         65%
   =========                    =========
   
   Non-advertising revenues              $58,596          $ -        $58,596
   Less: Cost of non-advertising
   revenues                              9,363           (7)         9,356
   ---------      ---------     ---------
   Non-advertising gross profit          $49,233           $7        $49,240
   =========      =========     =========
   Non-advertising gross margin              84%                         84%
   =========                    =========
   
   Total revenues                       $101,980          $ -       $101,980
   Less: Total cost of revenues          24,875         (308)        24,567
   ---------      ---------     ---------
   Gross profit                         $77,105         $308        $77,413
   =========      =========     =========
   Gross margin                              76%                         76%
   =========                    =========
   
   Operating expenses                    $37,232      $(1,850)       $35,382
   =========      =========     =========
   Net income                            $40,189       $2,158        $42,347
   =========      =========     =========
   Diluted net income per share            $1.02                       $1.07
   =========                    =========
   Shares used in computing diluted net
   income per share                      39,429                      39,540
   =========                    =========
   
   
   
   Three Months Ended Sep. 30, 2007
   -------------------------------------
   
   Non-GAAP
   GAAP      Adjustments(a)  Non-GAAP
   ----------   ---------------  --------
   Advertising revenues                  $31,526          $ -        $31,526
   Less: Cost of advertising revenues    11,583         (391)        11,192
   ---------      ---------     ---------
   Advertising gross profit             $19,943         $391        $20,334
   =========      =========     =========
   Advertising gross margin                  63%                         64%
   =========                    =========
   
   Non-advertising revenues              $19,992          $ -        $19,992
   Less: Cost of non-advertising
   revenues                              5,567           (5)         5,562
   ---------      ---------    ---------
   Non-advertising gross profit         $14,425           $5        $14,430
   =========      =========    =========
   Non-advertising gross margin              72%                         72%
   =========                    =========
   
   Total revenues                        $51,518          $ -        $51,518
   Less: Total cost of revenues          17,150         (396)        16,754
   ---------      ---------     ---------
   Gross profit                         $34,368         $396        $34,764
   =========      =========     =========
   Gross margin                              67%                         67%
   =========                    =========
   
   Operating expenses                    $25,550      $(1,625)       $23,925
   =========      =========     =========
   Net income                             $9,686       $2,021        $11,707
   =========      =========     =========
   Diluted net income per share            $0.25                       $0.30
   =========                    =========
   Shares used in computing diluted net
   income per share                      38,516                      38,882
   =========                    =========
   
   
   
   SOHU.COM INC.
   

 RECONCILIATIONS TO UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
   

                   (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
   
   NON-GAAP NET INCOME EXCLUDING SHARE-BASED COMPENSATION EXPENSE
   
   Nine Months Ended Sep. 30, 2008
   -------------------------------------
   
   Non-GAAP
   GAAP     Adjustments(a)  Non-GAAP
   ---------- ---------------  --------
   Advertising revenues                 $129,288        $ -       $129,288
   Less: Cost of advertising revenues    49,077       (908)        48,169
   ---------    ---------    ---------
   Advertising gross profit             $80,211       $908        $81,119
   =========    =========    =========
   Advertising gross margin                  62%                       63%
   =========                 =========
   
   Non-advertising revenues             $178,191        $ -       $178,191
   Less: Cost of non-advertising
   revenues                             28,004        (14)        27,990
   ---------    ---------    ---------
   Non-advertising gross profit        $150,187        $14       $150,201
   =========    =========    =========
   Non-advertising gross margin              84%                       84%
   =========                 =========
   
   Total revenues                       $307,479        $ -       $307,479
   Less: Total cost of revenues          77,081       (922)        76,159
   ---------    ---------    ---------
   Gross profit                        $230,398       $922       $231,320
   =========    =========    =========
   Gross margin                              75%                       75%
   =========                 =========
   
   Operating expenses                   $116,236    $(7,307)      $108,929
   =========    =========    =========
   Net income                           $102,012     $8,229       $110,241
   =========    =========    =========
   Diluted net income per share            $2.61                     $2.79
   =========                 =========
   Shares used in computing diluted net
   income per share                      39,126                    39,462
   =========                 =========
   
   
   
   Nine Months Ended Sep. 30, 2007
   -------------------------------------
   
   Non-GAAP
   GAAP     Adjustments(a)  Non-GAAP
   ---------- ---------------  --------
   Advertising revenues                  $85,518        $ -        $85,518
   Less: Cost of advertising revenues     31,975     (1,259)        30,716
   ---------    ---------    ---------
   Advertising gross profit              $53,543     $1,259        $54,802
   =========    =========    =========
   Advertising gross margin                   63%                       64%
   =========                 =========
   
   Non-advertising revenues              $38,074        $ -        $38,074
   Less: Cost of non-advertising
   revenues                              13,853        (44)        13,809
   ---------    ---------    ---------
   Non-advertising gross profit          $24,221        $44        $24,265
   =========    =========    =========
   Non-advertising gross margin               64%                       64%
   =========    =========    =========
   
   Total revenues                       $123,592        $ -       $123,592
   Less: Total cost of revenues           45,828     (1,303)        44,525
   ---------    ---------    ---------
   Gross profit                          $77,764     $1,303        $79,067
   =========    =========    =========
   Gross margin                               63%                       64%
   =========                 =========
   
   Operating expenses                    $59,931    $(5,598)       $54,333
   =========    =========    =========
   Net income                            $19,859     $6,901        $26,760
   =========    =========    =========
   Diluted net income per share            $0.52                     $0.69
   =========                 =========
   Shares used in computing diluted net
   income per share                      38,879                    39,381
   =========                 =========
   
   

Note:

(a) To eliminate share-based compensation expense as measured using the fair value method under SFAS 123(R).

SOURCE Sohu.com Inc.

http://www.sohu.com
   

Copyright (C) 2008 PR Newswire. All rights reserved